NoritakeNORITAKE CO., LIMITED5331東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Noritake do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10B
Capex
¥14.1B
of revenue 9.9%
Free cash flow
-¥4.07B
Returned to shareholders
¥8.4B
of net income: 59%
Dividend per share
¥180
Payout ratio (reported)
58.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.2B
Operating cash flow¥10B
Cash conversion (operating CF ÷ operating income)
90.4%
Cash vs. profit gap
-¥4.13B(純利益の -29.2%)
Shareholder returns
of net income 59.2%
Shareholder payments — dividends
of net income 30.0%
CapEx intensity (capex ÷ revenue)
9.9%
Investing CF relative to operating CF
76.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10B
FY ending Mar 2022: ¥12.8B¥12.8BFY ending Mar 2023: -¥213M-¥213MFY ending Mar 2024: ¥22B¥22BFY ending Mar 2025: ¥2.02B¥2.02BFY ending Mar 2026: ¥10B¥10BFY22FY23FY24FY25FY26
Free cash flow-¥4.07B
FY ending Mar 2022: ¥8.01B¥8.01BFY ending Mar 2023: -¥5.57B-¥5.57BFY ending Mar 2024: ¥16.7B¥16.7BFY ending Mar 2025: -¥4.79B-¥4.79BFY ending Mar 2026: -¥4.07B-¥4.07BFY22FY23FY24FY25FY26
Net income¥14.2B
FY ending Mar 2022: ¥9.07B¥9.07BFY ending Mar 2023: ¥10B¥10BFY ending Mar 2024: ¥11.5B¥11.5BFY ending Mar 2025: ¥12.9B¥12.9BFY ending Mar 2026: ¥14.2B¥14.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2025/04/01-2026/03/31)

    ID S100Y4PM2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(2024/04/01-2025/03/31)

    ID S100VD6B2025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第143期(2023/04/01-2024/03/31)

    ID S100U1A82024-07-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(2022/04/01-2023/03/31)

    ID S100R31M2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(令和3年4月1日-令和4年3月31日)

    ID S100OHH42022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(令和2年4月1日-令和3年3月31日)

    ID S100LOCF2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.