NorthsandNorthsand, Inc.446A東証グロースサービス業FY ending Jan 2026, non-consolidated, J-GAAP

Northsand revenue and profit

Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +59.5% from the prior year, operating profit +100.0%.

Five-year trend

Revenue¥26.2B
FY ending Jan 2025: ¥16.4B¥16.4BFY ending Jan 2026: ¥26.2B¥26.2BFY25FY26
Operating income¥5.55B
FY ending Jan 2025: ¥2.77B¥2.77BFY ending Jan 2026: ¥5.55B¥5.55BFY25FY26
Operating margin21.2%
FY ending Jan 2025: 16.9%16.9%FY ending Jan 2026: 21.2%21.2%FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin15.5%
Asset turnover1.81×
ROA28.0%
ROA28.0%
Financial leverage1.48×
ROE41.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin15.5%
2025: 12.0%12.0%2026: 15.5%15.5%2526
Asset turnover1.81×
2025: 2.34×2.34×2026: 1.81×1.81×2526
ROA28.0%
2025: 28.2%28.2%2026: 28.0%28.0%2526
Financial leverage1.48×
2025: 2.31×2.31×2026: 1.48×1.48×2526
ROE41.5%
2025: 65.1%65.1%2026: 41.5%41.5%2526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202512.0%2.34×28.2%2.31×65.1%
202615.5%1.81×28.0%1.48×41.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2025: 4.5%4.5%2026: 2.5%2.5%2526
PPE ÷ total assets3.0%
2025: 10.6%10.6%2026: 3.0%3.0%2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jan 2025FY ending Jan 2026
Revenue16,41726,185
Cost of revenue8,79313,403
Gross profit7,62312,781
SG&A4,8497,234
Operating income2,7745,547
Pretax income2,7995,477
Income tax8251,430
Net income attributable to owners1,9744,046
Operating margin16.9%21.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 67%
3%
Other assets 30%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥3.27B¥14.6B
Total assets¥7B¥21.9B
Net assets¥3.03B¥16.5B
Share capital¥30M¥4.72B
Property, plant and equipment¥740M¥654M
Current assets¥5.64B¥18.6B
Current liabilities¥3.05B¥4.74B
Short-term borrowings¥63M—
Long-term borrowings¥602M¥361M
Bonds¥20M—
Interest-bearing debt¥685Mderived—
Total liabilities¥3.97B¥5.41B
Equity attributable to owners of parent¥3.03B¥16.5B
Retained earnings¥2.96B¥7B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/02/01-2026/01/31)

    ID S100Y1HV2026-04-28Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.