NovacNOVAC CO., LTD.5079東証スタンダード建設業FY ending Apr 2026, consolidated, J-GAAP

What does Novac do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.84B
Capex
¥375.6M
of revenue 1.1%
Free cash flow
-¥6.21B
Returned to shareholders
¥618.4M
of net income: 53%
Dividend per share
¥120
Payout ratio (reported)
54.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.18B
Operating cash flow-¥5.84B
Cash conversion (operating CF ÷ operating income)
-310.9%
Cash vs. profit gap
-¥7.02B(純利益の -596.3%)
Shareholder returns
of net income 52.6%
Shareholder payments — dividends
of net income 52.6%
CapEx intensity (capex ÷ revenue)
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.84B
FY ending Apr 2022: ¥894.4M¥894.4MFY ending Apr 2023: ¥5.05B¥5.05BFY ending Apr 2024: -¥9.96B-¥9.96BFY ending Apr 2025: ¥4.35B¥4.35BFY ending Apr 2026: -¥5.84B-¥5.84BFY22FY23FY24FY25FY26
Free cash flow-¥6.21B
FY ending Apr 2022: ¥886.1M¥886.1MFY ending Apr 2023: ¥3.04B¥3.04BFY ending Apr 2024: -¥10B-¥10BFY ending Apr 2025: ¥4.3B¥4.3BFY ending Apr 2026: -¥6.21B-¥6.21BFY22FY23FY24FY25FY26
Net income¥1.18B
FY ending Apr 2022: ¥2.11B¥2.11BFY ending Apr 2023: ¥2.05B¥2.05BFY ending Apr 2024: ¥287.4M¥287.4MFY ending Apr 2025: ¥573.4M¥573.4MFY ending Apr 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/05/01-2026/04/30)

    ID S100YSTZ2026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/05/01-2025/04/30)

    ID S100WEW12025-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/05/01-2024/04/30)

    ID S100U4HK2024-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/05/01-2023/04/30)

    ID S100RH5M2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年5月1日-令和4年4月30日)

    ID S100OSHL2022-07-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.