Npr-RikenNPR-RIKEN CORPORATION6209東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Npr-Riken revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -4.2% from the prior year, operating profit +8.8%.

Five-year trend

Revenue¥163.1B
FY ending Mar 2024: ¥138.6B¥138.6BFY ending Mar 2025: ¥170.3B¥170.3BFY ending Mar 2026: ¥163.1B¥163.1BFY24FY25FY26
Operating income¥12.8B
FY ending Mar 2024: ¥8.76B¥8.76BFY ending Mar 2025: ¥11.8B¥11.8BFY ending Mar 2026: ¥12.8B¥12.8BFY24FY25FY26
Operating margin7.9%
FY ending Mar 2024: 6.3%6.3%FY ending Mar 2025: 6.9%6.9%FY ending Mar 2026: 7.9%7.9%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.6%
Asset turnover0.73×
ROA6.3%
ROA6.3%
Financial leverage1.75×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.6%
2024: 19.0%19.0%2025: 5.1%5.1%2026: 8.6%8.6%242526
Asset turnover0.73×
2024: 0.63×0.63×2025: 0.78×0.78×2026: 0.73×0.73×242526
ROA6.3%
2024: 12.0%12.0%2025: 4.0%4.0%2026: 6.3%6.3%242526
Financial leverage1.75×
2024: 1.83×1.83×2025: 1.81×1.81×2026: 1.75×1.75×242526
ROE11.0%
2024: 21.8%21.8%2025: 7.2%7.2%2026: 11.0%11.0%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202419.0%0.63×12.0%1.83×21.8%
20255.1%0.78×4.0%1.81×7.2%
20268.6%0.73×6.3%1.75×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.1%
2024: 36.2%36.2%2025: 29.7%29.7%2026: 30.1%30.1%242526
PPE ÷ total assets21.4%
2024: 22.8%22.8%2025: 23.1%23.1%2026: 21.4%21.4%242526
Goodwill ÷ parent equity1.7%
2024: 2.3%2.3%2025: 2.1%2.1%2026: 1.7%1.7%242526
Goodwill balance¥2.3B
2024: ¥2.81B¥2.81B2025: ¥2.55B¥2.55B2026: ¥2.3B¥2.3B242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.34B
2024: ¥2.91B¥2.91B2025: ¥4.57B¥4.57B2026: ¥4.34B¥4.34B242526
R&D / revenue2.7%
2024: 2.1%2.1%2025: 2.7%2.7%2026: 2.7%2.7%242526
Payable days32d
2024: 37d37d2025: 31d31d2026: 32d32d242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue138,586170,340163,114
Cost of revenue108,602129,547120,917
Gross profit29,98340,79242,197
SG&A21,21928,98529,350
Operating income8,76411,80712,847
Pretax income29,75313,15118,660
Income tax3,4863,9113,624
Net income attributable to owners26,3248,75614,027
Operating margin6.3%6.9%7.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 21%
5%
Investment securities 20%
Other assets 42%

Funding

5%
Other liabilities 21%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥22.3B¥25.8B¥27.1B
Total assets¥220.2B¥219B¥229B
Net assets¥149.4B¥154.7B¥169.7B
Share capital¥5.06B¥5.21B¥5.21B
Property, plant and equipment¥50.2B¥50.5B¥49.1B
Intangible assets excluding goodwill¥9.14B¥8.38B¥8.23B
Goodwill¥2.81B¥2.55B¥2.3B
Investment securities¥40.4B¥37.1B¥45.8B
Current assets¥104.3B¥105.4B¥109.1B
Current liabilities¥44.7B¥35.7B¥37.2B
Trade payables¥10.9B¥11B¥10.5B
Short-term borrowings¥7.82B¥3.77B¥762M
Long-term borrowings¥9.56B¥13.3B¥6.6B
Total liabilities¥70.7B¥64.4B¥59.3B
Non-controlling interests¥8.87B¥9.41B¥9.29B
Equity attributable to owners of parent¥120.5B¥122.5B¥132.8B
Retained earnings¥89.9B¥95.5B¥105.9B
Treasury stock-¥6M-¥3.87B-¥3.77B

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2025/04/01-2026/03/31)

    ID S100YHYP2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2024/04/01-2025/03/31)

    ID S100W1Z72025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2023/04/01-2024/03/31)

    ID S100TPK72024-06-21Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.