NSKNSK Ltd.6471東証プライム機械FY ending Mar 2026, consolidated, IFRS

NSK FY ending Mar 2026 results

About 44% of NSK's sales come from Automotive business, with Industrial machinery business and Steering Systems business making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +14.4% from the prior year, operating profit +36.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +14.4% · profit +36.4%, calculated from disclosed figures.

Operating leverage: 2.52× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+14.4%¥796.7B → ¥911.6B
Gross profit
+10.7%¥172.8B → ¥191.3B
Operating income
+36.4%¥28.5B → ¥38.8B
Net income attributable to owners
+114.8%¥10.6B → ¥22.9B
Operating cash flow
+19.0%¥82.2B → ¥97.8B
Free cash flow
+47.9%¥31.8B → ¥47.1B

Results at a glance

  • Revenue for the FY ending Mar 2026 was ¥911.6B, up +14.4% from ¥796.7B.
  • Profit grew faster than sales: operating income rose +36.4% to ¥38.8B, and net income attributable to owners rose +114.8% to ¥22.9B.
  • Operating cash flow climbed +19.0% to ¥97.8B, and free cash flow reached ¥47.1B.
  • Even so, the operating margin of 4.3% is still below the company's own target.

What drove the change

  • NSK bought out the steering company it previously held as an equity-method affiliate, so that business's sales and profit were added partway through the year
  • In industrial machinery, a slow recovery in capital spending lifted sales to machine tool makers in Japan and China, and to aftermarket and chip equipment customers in the Americas
  • In automotive, weak demand in Europe was offset by passing tariff costs on to prices

Things to watch

  • International conflicts and trade or economic security policies could disrupt sourcing and production and squeeze profits
  • Demand in Europe remains weak, and restructuring there has brought one-off costs
  • The company also lists major quality problems and reliance on specific suppliers as risks

Annual securities report: Management's discussion and analysis / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report: Business risks / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 NSK sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥79
SG&A
¥18
Other costs
¥1
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin21.0%
FY ending Mar 2021: 16.9%16.9%FY ending Mar 2022: 19.6%19.6%FY ending Mar 2023: 22.6%22.6%FY ending Mar 2024: 20.9%20.9%FY ending Mar 2025: 21.7%21.7%FY ending Mar 2026: 21.0%21.0%FY21FY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2021: 0.9%0.9%FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 4.3%4.3%FY21FY22FY23FY24FY25FY26
Net margin2.5%
FY ending Mar 2021: 0.0%0.0%FY ending Mar 2022: 1.9%1.9%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 1.1%1.1%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: 2.5%2.5%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2025/04/01-2026/03/31)

    ID S100YFE32026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2024/04/01-2025/03/31)

    ID S100W12Z2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2023/04/01-2024/03/31)

    ID S100TRLE2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2022/04/01-2023/03/31)

    ID S100R29U2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和3年4月1日-令和4年3月31日)

    ID S100OEQM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和2年4月1日-令和3年3月31日)

    ID S100LLLQ2021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.