NSWNSW Inc.9739東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does NSW do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.79B
Capex
¥456M
of revenue 0.9%
Free cash flow
¥2.33B
Returned to shareholders
¥1.27B
of net income: 34%
Dividend per share
¥125
Payout ratio (reported)
51.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.71B
Operating cash flow¥2.79B
Cash conversion (operating CF ÷ operating income)
52.7%
Cash vs. profit gap
-¥921M(純利益の -24.8%)
Shareholder payments — dividends
of net income 34.1% · of FCF 54.3%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
58.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.79B
FY ending Mar 2022: ¥3.73B¥3.73BFY ending Mar 2023: ¥2B¥2BFY ending Mar 2024: ¥5.05B¥5.05BFY ending Mar 2025: ¥3.85B¥3.85BFY ending Mar 2026: ¥2.79B¥2.79BFY22FY23FY24FY25FY26
Free cash flow¥2.33B
FY ending Mar 2022: ¥3.47B¥3.47BFY ending Mar 2023: ¥1.55B¥1.55BFY ending Mar 2024: ¥4.65B¥4.65BFY ending Mar 2025: ¥3.36B¥3.36BFY ending Mar 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26
Net income¥3.71B
FY ending Mar 2022: ¥3.47B¥3.47BFY ending Mar 2023: ¥4.09B¥4.09BFY ending Mar 2024: ¥4.29B¥4.29BFY ending Mar 2025: ¥3.66B¥3.66BFY ending Mar 2026: ¥3.71B¥3.71BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YJ3Q2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W0XU2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TPWS2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100QZYN2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(2021/04/01-2022/03/31)

    ID S100QCNT2023-03-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100LM7X2021-06-23Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.