NTNNTN CORPORATION6472東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does NTN do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥57.2B
Capex
¥32.2B
of revenue 3.9%
Free cash flow
¥25B
Returned to shareholders
¥5.85B
of net income: 45%
Dividend per share
¥11
Payout ratio (reported)
29.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.9B
Operating cash flow¥57.2B
Cash conversion (operating CF ÷ operating income)
184.2%
Cash vs. profit gap
¥44.3B(純利益の 344.2%)
Shareholder payments — dividends
of net income 45.4% · of FCF 23.4%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
46.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥57.2B
FY ending Mar 2022: ¥8.96B¥8.96BFY ending Mar 2023: ¥34.2B¥34.2BFY ending Mar 2024: ¥65.1B¥65.1BFY ending Mar 2025: ¥45.6B¥45.6BFY ending Mar 2026: ¥57.2B¥57.2BFY22FY23FY24FY25FY26
Free cash flow¥25B
FY ending Mar 2022: -¥12.9B-¥12.9BFY ending Mar 2023: ¥10.5B¥10.5BFY ending Mar 2024: ¥38B¥38BFY ending Mar 2025: ¥19.2B¥19.2BFY ending Mar 2026: ¥25B¥25BFY22FY23FY24FY25FY26
Net income¥12.9B
FY ending Mar 2022: ¥7.34B¥7.34BFY ending Mar 2023: ¥10.4B¥10.4BFY ending Mar 2024: ¥10.6B¥10.6BFY ending Mar 2025: -¥23.8B-¥23.8BFY ending Mar 2026: ¥12.9B¥12.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100Y8YZ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W1RK2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TMOB2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100R2L52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OBZE2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LSGG2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.