NTNNTN CORPORATION6472東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

NTN revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +0.1% from the prior year, operating profit +35.2%.

Five-year trend

Revenue¥826.3B
FY ending Mar 2022: ¥642B¥642BFY ending Mar 2023: ¥774B¥774BFY ending Mar 2024: ¥836.3B¥836.3BFY ending Mar 2025: ¥825.6B¥825.6BFY ending Mar 2026: ¥826.3B¥826.3BFY22FY23FY24FY25FY26
Operating income¥31B
FY ending Mar 2022: ¥6.88B¥6.88BFY ending Mar 2023: ¥17.1B¥17.1BFY ending Mar 2024: ¥28.1B¥28.1BFY ending Mar 2025: ¥23B¥23BFY ending Mar 2026: ¥31B¥31BFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 1.1%1.1%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 3.4%3.4%FY ending Mar 2025: 2.8%2.8%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover0.95×
ROA1.5%
ROA1.5%
Financial leverage4.75×
ROE7.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 1.1%1.1%2023: 1.3%1.3%2024: 1.3%1.3%2026: 1.6%1.6%2223242526
Asset turnover0.95×
2022: 0.75×0.75×2023: 0.90×0.90×2024: 0.94×0.94×2026: 0.95×0.95×2223242526
ROA1.5%
2022: 0.9%0.9%2023: 1.2%1.2%2024: 1.2%1.2%2025: -2.7%-2.7%2026: 1.5%1.5%2223242526
Financial leverage4.75×
2022: 4.71×4.71×2023: 4.64×4.64×2024: 4.59×4.59×2026: 4.75×4.75×2223242526
ROE7.0%
2022: 4.0%4.0%2023: 5.6%5.6%2024: 5.4%5.4%2026: 7.0%7.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%0.75×0.9%4.71×4.0%
20231.3%0.90×1.2%4.64×5.6%
20241.3%0.94×1.2%4.59×5.4%
2025——×-2.7%—×—
20261.6%0.95×1.5%4.75×7.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.4%
2021: 46.3%46.3%2022: 41.4%41.4%2023: 34.1%34.1%2024: 32.4%32.4%2025: 30.8%30.8%2026: 31.4%31.4%212223242526
PPE ÷ total assets29.5%
2021: 31.1%31.1%2022: 31.1%31.1%2023: 30.4%30.4%2024: 29.8%29.8%2025: 29.7%29.7%2026: 29.5%29.5%212223242526
Goodwill ÷ parent equity—
2022: 1.1%1.1%2023: 0.9%0.9%2024: 0.8%0.8%212223242526
Goodwill balance—
2022: ¥1.98B¥1.98B2023: ¥1.77B¥1.77B2024: ¥1.55B¥1.55B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥19.9B
2021: ¥17.5B¥17.5B2022: ¥17.4B¥17.4B2023: ¥18.7B¥18.7B2024: ¥18.2B¥18.2B2025: ¥19.7B¥19.7B2026: ¥19.9B¥19.9B212223242526
R&D / revenue2.4%
2021: 3.1%3.1%2022: 2.7%2.7%2023: 2.4%2.4%2024: 2.2%2.2%2025: 2.4%2.4%2026: 2.4%2.4%212223242526
Receivable days53d
2021: 76d76d2022: 71d71d2023: 61d61d2024: 53d53d2025: 49d49d2026: 53d53d212223242526
Payable days34d
2021: 42d42d2022: 42d42d2023: 38d38d2024: 35d35d2025: 32d32d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue642,023773,960836,285825,587826,344
Cost of revenue536,070648,047691,008684,221674,569
Gross profit105,953125,912145,277141,366151,774
SG&A99,072108,766117,128118,406120,739
Operating income6,88017,14528,14922,95931,034
Pretax income17,61910,80716,551-8,59315,202
Income tax8,522-1,0544,38314,1881,217
Net income attributable to owners7,34110,36710,568-23,80112,871
Operating margin1.1%2.2%3.4%2.8%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Receivables 14%
Property, plant and equipment 29%
3%
3%
Other assets 36%

Funding

7%
Interest-bearing debt 35%
Other liabilities 22%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥121.5B¥110.7B¥127.3B¥127.7B¥131.3B
Total assets¥855.5B¥869.8B¥910.3B¥856.4B¥878.7B
Net assets¥216.4B¥237.4B¥280.8B¥248.7B¥311.4B
Share capital¥54.3B¥54.3B¥54.3B¥54.3B¥65.3B
Trade receivables¥125.5B¥129.8B¥120.6B¥112B¥120.2B
Property, plant and equipment¥265.8B¥264.1B¥271.1B¥254.1B¥259.3B
Intangible assets excluding goodwill¥44B¥39.9B¥35.4B¥29.8B¥26.5B
Goodwill¥1.98B¥1.77B¥1.55B——
Investment securities¥24.7B¥25.4B¥22.3B¥23.2B¥24.4B
Current assets¥512B¥529B¥562.9B¥533.9B¥545B
Current liabilities¥321.2B¥369.1B¥359.9B¥422.5B¥361.9B
Trade payables¥61B¥67.3B¥65.5B¥59.1B¥63.1B
Short-term borrowings¥134.2B¥161.9B¥125.7B¥141.3B¥136B
Long-term borrowings¥179.8B¥129.3B¥134.3B¥120.7B¥153.1B
Bonds¥80B¥80B¥70B¥20B¥20B
Interest-bearing debt¥394Bderived¥371.3Bderived¥330Bderived¥282Bderived¥309.2Bderived
Total liabilities¥639.1B¥632.4B¥629.4B¥607.7B¥567.3B
Non-controlling interests¥18.6B¥16.8B¥16.5B¥15.8B¥14.5B
Equity attributable to owners of parent¥181.6B¥190.6B¥197.3B¥167.5B¥197.8B
Retained earnings¥60.1B¥69.2B¥75.8B¥46.4B¥54.6B
Treasury stock-¥866M-¥856M-¥834M-¥1.2B-¥1.2B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100Y8YZ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W1RK2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TMOB2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100R2L52023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OBZE2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LSGG2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.