NTT Data IntramartNTT DATA INTRAMART CORPORATION3850東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does NTT Data Intramart do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥915M
Capex
¥1.04B
of revenue 7.1%
Free cash flow
-¥124.7M
Returned to shareholders
¥169.9M
of net income: 19%
Dividend per share
¥66
Payout ratio (reported)
41.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥914.6M
Operating cash flow¥915M
Cash conversion (operating CF ÷ operating income)
66.3%
Cash vs. profit gap
¥383K(純利益の 0.0%)
Shareholder returns
of net income 18.6%
Shareholder payments — dividends
of net income 18.6%
CapEx intensity (capex ÷ revenue)
7.1%
Investing CF relative to operating CF
101.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥915M
FY ending Mar 2022: ¥1.98B¥1.98BFY ending Mar 2023: ¥910.6M¥910.6MFY ending Mar 2024: ¥876.6M¥876.6MFY ending Mar 2025: ¥1.39B¥1.39BFY ending Mar 2026: ¥915M¥915MFY22FY23FY24FY25FY26
Free cash flow-¥124.7M
FY ending Mar 2022: ¥1.14B¥1.14BFY ending Mar 2023: -¥394M-¥394MFY ending Mar 2024: -¥239.9M-¥239.9MFY ending Mar 2025: ¥210.9M¥210.9MFY ending Mar 2026: -¥124.7M-¥124.7MFY22FY23FY24FY25FY26
Net income¥914.6M
FY ending Mar 2022: ¥550M¥550MFY ending Mar 2023: ¥399.4M¥399.4MFY ending Mar 2024: ¥350.1M¥350.1MFY ending Mar 2025: ¥341.3M¥341.3MFY ending Mar 2026: ¥914.6M¥914.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YBTF2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100VYKA2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TMQW2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100QY822023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100O8UW2022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LIGN2021-06-15Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.