NulabNulab Inc.5033東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

Nulab revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +6.8% from the prior year, operating profit -44.6%.

Five-year trend

Revenue¥4.39B
FY ending Mar 2022: ¥2.33B¥2.33BFY ending Mar 2023: ¥2.71B¥2.71BFY ending Mar 2024: ¥3.66B¥3.66BFY ending Mar 2025: ¥4.11B¥4.11BFY ending Mar 2026: ¥4.39B¥4.39BFY22FY23FY24FY25FY26
Operating income¥354.6M
FY ending Mar 2022: ¥167.4M¥167.4MFY ending Mar 2023: ¥101.2M¥101.2MFY ending Mar 2024: ¥332.1M¥332.1MFY ending Mar 2025: ¥640.4M¥640.4MFY ending Mar 2026: ¥354.6M¥354.6MFY22FY23FY24FY25FY26
Operating margin8.1%
FY ending Mar 2022: 7.2%7.2%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 9.1%9.1%FY ending Mar 2025: 15.6%15.6%FY ending Mar 2026: 8.1%8.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover1.00×
ROA4.1%
ROA4.1%
Financial leverage2.33×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 8.5%8.5%2023: 3.3%3.3%2024: 8.4%8.4%2025: 13.4%13.4%2026: 4.1%4.1%2223242526
Asset turnover1.00×
2022: 1.44×1.44×2023: 1.28×1.28×2024: 1.20×1.20×2025: 1.07×1.07×2026: 1.00×1.00×2223242526
ROA4.1%
2022: 12.2%12.2%2023: 4.2%4.2%2024: 10.1%10.1%2025: 14.3%14.3%2026: 4.1%4.1%2223242526
Financial leverage2.33×
2022: 4.12×4.12×2023: 3.15×3.15×2024: 2.72×2.72×2025: 2.47×2.47×2026: 2.33×2.33×2223242526
ROE9.5%
2022: 50.4%50.4%2023: 13.2%13.2%2024: 27.6%27.6%2025: 35.4%35.4%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.5%1.44×12.2%4.12×50.4%
20233.3%1.28×4.2%3.15×13.2%
20248.4%1.20×10.1%2.72×27.6%
202513.4%1.07×14.3%2.47×35.4%
20264.1%1.00×4.1%2.33×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.9%
2021: 2.1%2.1%2022: 1.4%1.4%2023: 1.5%1.5%2024: 1.2%1.2%2025: 1.1%1.1%2026: 0.9%0.9%212223242526
PPE ÷ total assets0.8%
2021: 3.1%3.1%2022: 2.0%2.0%2023: 1.5%1.5%2024: 1.3%1.3%2025: 1.1%1.1%2026: 0.8%0.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6M
2026: ¥6M¥6M212223242526
R&D / revenue0.1%
2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,3282,7063,6634,1124,394
Cost of revenue9129731,0251,1491,151
Gross profit1,4161,7342,6382,9643,243
SG&A1,2491,6322,3062,3232,888
Operating income167101332640355
Pretax income16486323650263
Income tax-34-2159784
Net income attributable to owners19888308553179
Operating margin7.2%3.7%9.1%15.6%8.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 66%
1%
Intangibles and goodwill 10%
Other assets 23%

Funding

Other liabilities 56%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.13B¥1.74B¥2.48B¥3.13B¥2.98B
Total assets¥1.62B¥2.61B¥3.47B¥4.24B¥4.52B
Net assets¥391.2M¥958.6M¥1.33B¥1.91B¥1.98B
Share capital¥382.4M¥617.1M¥629.9M¥631.3M¥100M
Property, plant and equipment¥32.7M¥39.8M¥43.6M¥44.6M¥37.4M
Intangible assets excluding goodwill¥203.1M¥236.2M¥245.3M¥270M¥461.4M
Current assets¥1.3B¥2.23B¥3.05B¥3.74B¥3.77B
Current liabilities¥1.21B¥1.64B¥2.13B¥2.33B¥2.53B
Long-term borrowings¥13.8M¥5.3M¥2.3M——
Total liabilities¥1.23B¥1.65B¥2.14B¥2.34B¥2.54B
Equity attributable to owners of parent¥392.9M¥950.8M¥1.28B¥1.84B¥1.92B
Retained earnings-¥359.9M-¥271.5M¥36.7M¥589.3M¥767.9M
Treasury stock———-¥107K-¥100M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YH552026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W7222025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TX202024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R6KK2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OLGF2022-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.