NYK LineNippon Yusen Kabushiki Kaisha9101東証プライム海運業FY ending Mar 2026, consolidated, J-GAAP

What does NYK Line do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥473.4B
Capex
¥304.5B
of revenue 12.6%
Free cash flow
¥168.9B
Returned to shareholders
¥277B
of net income: 131%
Dividend per share
¥230
Payout ratio (reported)
31.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥211.8B
Operating cash flow¥473.4B
Cash conversion (operating CF ÷ operating income)
341.5%
Cash vs. profit gap
¥261.6B(純利益の 123.5%)
Shareholder returns
of net income 130.8% · of FCF 164.1%
Shareholder payments — dividends
of net income 62.8% · of FCF 78.7%
CapEx intensity (capex ÷ revenue)
12.6%
Investing CF relative to operating CF
78.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥473.4B
FY ending Mar 2022: ¥507.8B¥507.8BFY ending Mar 2023: ¥824.9B¥824.9BFY ending Mar 2024: ¥401.4B¥401.4BFY ending Mar 2025: ¥510.8B¥510.8BFY ending Mar 2026: ¥473.4B¥473.4BFY22FY23FY24FY25FY26
Free cash flow¥168.9B
FY ending Mar 2022: ¥315B¥315BFY ending Mar 2023: ¥626.5B¥626.5BFY ending Mar 2024: ¥65.1B¥65.1BFY ending Mar 2025: ¥304.2B¥304.2BFY ending Mar 2026: ¥168.9B¥168.9BFY22FY23FY24FY25FY26
Net income¥211.8B
FY ending Mar 2022: ¥1.01T¥1.01TFY ending Mar 2023: ¥1.01T¥1.01TFY ending Mar 2024: ¥228.6B¥228.6BFY ending Mar 2025: ¥477.7B¥477.7BFY ending Mar 2026: ¥211.8B¥211.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第139期(2025/04/01-2026/03/31)

    ID S100YBT62026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2024/04/01-2025/03/31)

    ID S100VY802025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2023/04/01-2024/03/31)

    ID S100TNM12024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2022/04/01-2023/03/31)

    ID S100R01E2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(令和3年4月1日-令和4年3月31日)

    ID S100OBUO2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(令和2年4月1日-令和3年3月31日)

    ID S100LK5W2021-06-18Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.