O-WellO-WELL CORPORATION7670東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does O-Well do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.51B
Capex
¥158M
of revenue 0.2%
Free cash flow
-¥1.67B
Returned to shareholders
¥452M
of net income: 25%
Dividend per share
¥45
Payout ratio (reported)
28.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.8B
Operating cash flow-¥1.51B
Cash conversion (operating CF ÷ operating income)
-120.1%
Cash vs. profit gap
-¥3.31B(純利益の -184.3%)
Shareholder payments — dividends
of net income 25.1%
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.51B
FY ending Mar 2022: -¥1.18B-¥1.18BFY ending Mar 2023: ¥563M¥563MFY ending Mar 2024: ¥1.92B¥1.92BFY ending Mar 2025: ¥624M¥624MFY ending Mar 2026: -¥1.51B-¥1.51BFY22FY23FY24FY25FY26
Free cash flow-¥1.67B
FY ending Mar 2022: -¥1.58B-¥1.58BFY ending Mar 2023: ¥224M¥224MFY ending Mar 2024: ¥1.63B¥1.63BFY ending Mar 2025: ¥471M¥471MFY ending Mar 2026: -¥1.67B-¥1.67BFY22FY23FY24FY25FY26
Net income¥1.8B
FY ending Mar 2022: ¥261M¥261MFY ending Mar 2023: ¥650M¥650MFY ending Mar 2024: ¥1.53B¥1.53BFY ending Mar 2025: ¥1.78B¥1.78BFY ending Mar 2026: ¥1.8B¥1.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YFWA2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W1DY2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TPMM2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R0TI2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OBLJ2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LMSL2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.