O-WellO-WELL CORPORATION7670東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

O-Well revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.7% from the prior year, operating profit +1.8%.

Five-year trend

Revenue¥68.3B
FY ending Mar 2022: ¥56.9B¥56.9BFY ending Mar 2023: ¥64.3B¥64.3BFY ending Mar 2024: ¥71B¥71BFY ending Mar 2025: ¥69.4B¥69.4BFY ending Mar 2026: ¥68.3B¥68.3BFY22FY23FY24FY25FY26
Operating income¥1.26B
FY ending Mar 2022: ¥229M¥229MFY ending Mar 2023: ¥691M¥691MFY ending Mar 2024: ¥930M¥930MFY ending Mar 2025: ¥1.24B¥1.24BFY ending Mar 2026: ¥1.26B¥1.26BFY22FY23FY24FY25FY26
Operating margin1.8%
FY ending Mar 2022: 0.4%0.4%FY ending Mar 2023: 1.1%1.1%FY ending Mar 2024: 1.3%1.3%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 1.8%1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover1.55×
ROA4.1%
ROA4.1%
Financial leverage2.71×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 0.5%0.5%2023: 1.0%1.0%2024: 2.1%2.1%2025: 2.6%2.6%2026: 2.6%2.6%2223242526
Asset turnover1.55×
2022: 1.37×1.37×2023: 1.48×1.48×2024: 1.51×1.51×2025: 1.47×1.47×2026: 1.55×1.55×2223242526
ROA4.1%
2022: 0.6%0.6%2023: 1.5%1.5%2024: 3.3%3.3%2025: 3.8%3.8%2026: 4.1%4.1%2223242526
Financial leverage2.71×
2022: 3.27×3.27×2023: 3.36×3.36×2024: 3.39×3.39×2025: 3.13×3.13×2026: 2.71×2.71×2223242526
ROE11.0%
2022: 2.0%2.0%2023: 5.0%5.0%2024: 11.0%11.0%2025: 11.8%11.8%2026: 11.0%11.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.5%1.37×0.6%3.27×2.0%
20231.0%1.48×1.5%3.36×5.0%
20242.1%1.51×3.3%3.39×11.0%
20252.6%1.47×3.8%3.13×11.8%
20262.6%1.55×4.1%2.71×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.3%
2021: 6.6%6.6%2022: 6.0%6.0%2023: 5.7%5.7%2024: 5.1%5.1%2025: 5.2%5.2%2026: 5.3%5.3%212223242526
PPE ÷ total assets8.5%
2021: 8.1%8.1%2022: 8.3%8.3%2023: 8.1%8.1%2024: 7.5%7.5%2025: 7.9%7.9%2026: 8.5%8.5%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥9M¥9M2022: ¥22M¥22M2023: ¥17M¥17M2024: ¥11M¥11M2025: ¥5M¥5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥38M¥38M2022: ¥47M¥47M2023: ¥83M¥83M2024: ¥133M¥133M212223242526
R&D / revenue—
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%212223242526
Cash conversion cycle—
2021: 5d5d212223242526
Receivable days—
2021: 85d85d212223242526
Inventory days35d
2021: 32d32d2022: 39d39d2023: 40d40d2024: 35d35d2025: 37d37d2026: 35d35d212223242526
Payable days66d
2021: 111d111d2022: 105d105d2023: 102d102d2024: 82d82d2025: 80d80d2026: 66d66d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue56,94564,32971,04969,41668,268
Cost of revenue49,82556,23962,36960,28159,094
Gross profit7,1198,0898,6799,1349,174
SG&A6,8897,3987,7497,8957,913
Operating income2296919301,2391,261
Pretax income4459802,2172,5582,547
Income tax171311690770752
Net income attributable to owners2616501,5261,7791,798
Operating margin0.4%1.1%1.3%1.8%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Inventories 13%
8%
1%
Investment securities 25%
Other assets 44%

Funding

Trade payables 25%
Other liabilities 21%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.42B¥4.36B¥6.39B¥6.54B¥3.97B
Total assets¥41.6B¥45.5B¥48.4B¥45.8B¥42.4B
Net assets¥18.1B¥19.3B¥21B¥21.5B¥22.8B
Share capital¥857M¥857M¥857M¥857M¥857M
Inventories¥5.34B¥6.18B¥6.02B¥6.18B¥5.63B
Property, plant and equipment¥3.44B¥3.7B¥3.65B¥3.63B¥3.59B
Intangible assets excluding goodwill¥603M¥478M¥395M¥294M¥202M
Goodwill¥22M¥17M¥11M¥5M—
Investment securities¥9.48B¥10.5B¥11.4B¥10.4B¥10.5B
Current assets¥27B¥29.7B¥31.5B¥29.9B¥25.3B
Current liabilities¥18.5B¥22B¥22.8B¥19.7B¥15.9B
Trade payables¥14.3B¥15.7B¥14.1B¥13.2B¥10.6B
Short-term borrowings¥2.09B¥2.01B¥2.98B¥2.11B¥2.24B
Long-term borrowings¥2.3B¥1.15B¥1.45B¥1.6B¥700M
Total liabilities¥23.6B¥26.2B¥27.4B¥24.3B¥19.6B
Non-controlling interests¥129M¥153M¥155M¥171M¥172M
Equity attributable to owners of parent¥12.7B¥13.2B¥14.4B¥15.6B¥17B
Retained earnings¥11.3B¥11.8B¥13B¥14.3B¥15.7B
Treasury stock-¥181M-¥163M-¥151M-¥340M-¥328M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YFWA2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W1DY2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TPMM2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R0TI2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OBLJ2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LMSL2021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.