OAT AgrioOAT Agrio Co., Ltd.4979東証スタンダード化学FY ending Dec 2025, consolidated, J-GAAP

What does OAT Agrio do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.9B
Capex
¥549M
of revenue 1.7%
Free cash flow
¥4.35B
Returned to shareholders
¥1.06B
of net income: 46%
Dividend per share
¥60
Payout ratio (reported)
32.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.33B
Operating cash flow¥4.9B
Cash conversion (operating CF ÷ operating income)
142.0%
Cash vs. profit gap
¥2.57B(純利益の 110.6%)
Shareholder returns
of net income 45.5% · of FCF 24.3%
Shareholder payments — dividends
of net income 37.0% · of FCF 19.8%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
31.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.9B
FY ending Dec 2021: ¥3.6B¥3.6BFY ending Dec 2022: ¥1.42B¥1.42BFY ending Dec 2023: ¥1.79B¥1.79BFY ending Dec 2024: ¥3.76B¥3.76BFY ending Dec 2025: ¥4.9B¥4.9BFY21FY22FY23FY24FY25
Free cash flow¥4.35B
FY ending Dec 2021: ¥3.2B¥3.2BFY ending Dec 2022: ¥1.01B¥1.01BFY ending Dec 2023: ¥1.27B¥1.27BFY ending Dec 2024: ¥3.22B¥3.22BFY ending Dec 2025: ¥4.35B¥4.35BFY21FY22FY23FY24FY25
Net income¥2.33B
FY ending Dec 2021: ¥1.46B¥1.46BFY ending Dec 2022: ¥2.26B¥2.26BFY ending Dec 2023: ¥2.49B¥2.49BFY ending Dec 2024: ¥2.08B¥2.08BFY ending Dec 2025: ¥2.33B¥2.33BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XSHI2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VG9P2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T4QF2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QGCJ2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NSQZ2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100L3622021-03-31Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.