Vizora日本語

Obara GroupObara Group Incorporated6877東証スタンダード電気機器FY ending Sep 2025, consolidated, J-GAAP

Obara Group FY ending Sep 2021 results

About 59% of Obara Group's sales come from Welding equipment related, with Plane polishing apparatus related making up much of the rest.

Out of every ¥100 of sales, about ¥16 is left as operating profit.

Revenue changed +2.8% from the prior year, operating profit +8.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +2.8% · profit +8.4%, calculated from disclosed figures.

Operating leverage: 2.98× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2020 → FY ending Sep 2021

Revenue
+2.8%¥44.2B → ¥45.5B
Gross profit
+4.3%¥14.1B → ¥14.7B
Operating income
+8.4%¥6.75B → ¥7.32B
Net income attributable to owners
+17.4%¥5.1B → ¥5.99B
Operating cash flow
+22.1%¥8.09B → ¥9.88B
Free cash flow
+24.2%¥6.68B → ¥8.3B

Where the money goes

FY ending Sep 2020 → FY ending Sep 2021

Where ¥100 of sales goes

For every ¥100 Obara Group sells, how much goes where, and how much is kept.

FY ending Sep 2021
Cost of sales
¥68
SG&A
¥16
Operating profit
¥16
Net profit kept
¥13

Annual margin trends

Gross margin32.3%
FY ending Sep 2019: 33.9%33.9%FY ending Sep 2020: 31.8%31.8%FY ending Sep 2021: 32.3%32.3%FY19FY20FY21
Operating margin16.1%
FY ending Sep 2019: 18.6%18.6%FY ending Sep 2020: 15.3%15.3%FY ending Sep 2021: 16.1%16.1%FY19FY20FY21
Net margin13.2%
FY ending Sep 2019: 14.5%14.5%FY ending Sep 2020: 11.5%11.5%FY ending Sep 2021: 13.2%13.2%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第67期(2024/10/01－2025/09/30)

    ID S100XB5N2025-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第66期(2023/10/01－2024/09/30)

    ID S100UYOP2024-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第65期(2022/10/01－2023/09/30)

    ID S100SHBX2023-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第64期(令和3年10月1日－令和4年9月30日)

    ID S100PT632022-12-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第63期(令和2年10月1日－令和3年9月30日)

    ID S100N38C2021-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第62期(令和1年10月1日－令和2年9月30日)

    ID S100KDH72020-12-21Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image