ObayashiOBAYASHI CORPORATION1802東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Obayashi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥252.9B
Capex
¥125.6B
of revenue 4.9%
Free cash flow
¥127.3B
Returned to shareholders
¥115.8B
of net income: 67%
Dividend per share
¥88
Payout ratio (reported)
37.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥173.8B
Operating cash flow¥252.9B
Cash conversion (operating CF ÷ operating income)
129.9%
Cash vs. profit gap
¥79.2B(純利益の 45.6%)
Shareholder returns
of net income 66.7% · of FCF 91.0%
Shareholder payments — dividends
of net income 33.3% · of FCF 45.4%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
33.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥252.9B
FY ending Mar 2022: ¥69.7B¥69.7BFY ending Mar 2023: ¥228.5B¥228.5BFY ending Mar 2024: ¥50.4B¥50.4BFY ending Mar 2025: ¥84.2B¥84.2BFY ending Mar 2026: ¥252.9B¥252.9BFY22FY23FY24FY25FY26
Free cash flow¥127.3B
FY ending Mar 2022: ¥11.7B¥11.7BFY ending Mar 2023: ¥131.9B¥131.9BFY ending Mar 2024: -¥28B-¥28BFY ending Mar 2025: ¥34.2B¥34.2BFY ending Mar 2026: ¥127.3B¥127.3BFY22FY23FY24FY25FY26
Net income¥173.8B
FY ending Mar 2022: ¥39.1B¥39.1BFY ending Mar 2023: ¥77.7B¥77.7BFY ending Mar 2024: ¥75.1B¥75.1BFY ending Mar 2025: ¥145.4B¥145.4BFY ending Mar 2026: ¥173.8B¥173.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YITC2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W0FJ2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TXH22024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R95O2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OE642022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LWQ72021-07-05Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.