Odakyu Electric RailwayOdakyu Electric Railway Co., Ltd9007東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Odakyu Electric Railway do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥59.9B
Capex
¥84.6B
of revenue 20.2%
Free cash flow
-¥24.7B
Returned to shareholders
¥17.3B
of net income: 46%
Dividend per share
¥55
Payout ratio (reported)
78.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥37.4B
Operating cash flow¥59.9B
Cash conversion (operating CF ÷ operating income)
113.8%
Cash vs. profit gap
¥22.5B(純利益の 60.3%)
Shareholder returns
of net income 46.3%
Shareholder payments — dividends
of net income 46.3%
CapEx intensity (capex ÷ revenue)
20.2%
Investing CF relative to operating CF
140.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥59.9B
FY ending Mar 2022: ¥48.6B¥48.6BFY ending Mar 2023: ¥62.9B¥62.9BFY ending Mar 2024: ¥71.6B¥71.6BFY ending Mar 2025: ¥55.9B¥55.9BFY ending Mar 2026: ¥59.9B¥59.9BFY22FY23FY24FY25FY26
Free cash flow-¥24.7B
FY ending Mar 2022: -¥24.9B-¥24.9BFY ending Mar 2023: ¥14.9B¥14.9BFY ending Mar 2024: ¥11.3B¥11.3BFY ending Mar 2025: -¥52.3B-¥52.3BFY ending Mar 2026: -¥24.7B-¥24.7BFY22FY23FY24FY25FY26
Net income¥37.4B
FY ending Mar 2022: ¥12.1B¥12.1BFY ending Mar 2023: ¥40.7B¥40.7BFY ending Mar 2024: ¥81.5B¥81.5BFY ending Mar 2025: ¥52B¥52BFY ending Mar 2026: ¥37.4B¥37.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YIM72026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W2L12025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TVYV2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R8W02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100OJ1L2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LTWH2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.