Vizora日本語

Odawara EngineeringODAWARA ENGINEERING CO., LTD.6149東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

Odawara Engineering FY ending Dec 2023 results

About 67% of Odawara Engineering's sales come from Coil winding machine, with Blower and housing equipment making up much of the rest.

Out of every ¥100 of sales, about ¥14 is left as operating profit.

Revenue changed +4.4% from the prior year, operating profit +108.0%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +4.4% · profit +108.0%, calculated from disclosed figures.

Operating leverage: 24.68× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2022 → FY ending Dec 2023

Revenue
+4.4%¥14.1B → ¥14.7B
Gross profit
+33.2%¥3.46B → ¥4.6B
Operating income
+108.0%¥967.3M → ¥2.01B
Net income attributable to owners
+90.8%¥801.5M → ¥1.53B
Operating cash flow
+91.3%¥1.99B → ¥3.81B
Free cash flow
+139.8%¥1.49B → ¥3.58B

Where the money goes

FY ending Dec 2022 → FY ending Dec 2023

Where ¥100 of sales goes

For every ¥100 Odawara Engineering sells, how much goes where, and how much is kept.

FY ending Dec 2023
Cost of sales
¥69
SG&A
¥17
Operating profit
¥14
Net profit kept
¥10

Annual margin trends

Gross margin31.3%
FY ending Dec 2019: 27.9%27.9%FY ending Dec 2020: 26.7%26.7%FY ending Dec 2021: 27.4%27.4%FY ending Dec 2022: 24.5%24.5%FY ending Dec 2023: 31.3%31.3%FY19FY20FY21FY22FY23
Operating margin13.7%
FY ending Dec 2019: 9.8%9.8%FY ending Dec 2020: 5.1%5.1%FY ending Dec 2021: 7.8%7.8%FY ending Dec 2022: 6.9%6.9%FY ending Dec 2023: 13.7%13.7%FY19FY20FY21FY22FY23
Net margin10.4%
FY ending Dec 2019: 7.6%7.6%FY ending Dec 2020: 4.0%4.0%FY ending Dec 2021: 6.8%6.8%FY ending Dec 2022: 5.7%5.7%FY ending Dec 2023: 10.4%10.4%FY19FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2023

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第47期(2025/01/01－2025/12/31)

    ID S100XSNC2026-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第46期(2024/01/01－2024/12/31)

    ID S100VHL42025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第45期(2023/01/01－2023/12/31)

    ID S100T50N2024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第44期(2022/01/01－2022/12/31)

    ID S100QHG32023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第43期(令和3年1月1日－令和3年12月31日)

    ID S100NREL2022-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(令和2年1月1日－令和2年12月31日)

    ID S100L0MH2021-03-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image