ODK Solutions CompanyODK Solutions Company,Ltd3839東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does ODK Solutions Company do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥652.6M
Capex
¥288.5M
of revenue 4.3%
Free cash flow
¥364.1M
Returned to shareholders
¥81.9M
of net income: 59%
Dividend per share
¥10
Payout ratio (reported)
96.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥139.5M
Operating cash flow¥652.6M
Cash conversion (operating CF ÷ operating income)
107.5%
Cash vs. profit gap
¥513.1M(純利益の 367.8%)
Shareholder returns
of net income 58.7% · of FCF 22.5%
Shareholder payments — dividends
of net income 58.7% · of FCF 22.5%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
43.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥652.6M
FY ending Mar 2022: ¥917.2M¥917.2MFY ending Mar 2023: ¥539.4M¥539.4MFY ending Mar 2024: ¥1.08B¥1.08BFY ending Mar 2025: ¥1B¥1BFY ending Mar 2026: ¥652.6M¥652.6MFY22FY23FY24FY25FY26
Free cash flow¥364.1M
FY ending Mar 2022: ¥326.1M¥326.1MFY ending Mar 2023: -¥69.3M-¥69.3MFY ending Mar 2024: ¥495.7M¥495.7MFY ending Mar 2025: ¥560.8M¥560.8MFY ending Mar 2026: ¥364.1M¥364.1MFY22FY23FY24FY25FY26
Net income¥139.5M
FY ending Mar 2022: ¥194.2M¥194.2MFY ending Mar 2023: ¥236.6M¥236.6MFY ending Mar 2024: ¥266.8M¥266.8MFY ending Mar 2025: ¥263.4M¥263.4MFY ending Mar 2026: ¥139.5M¥139.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YHN82026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W1NP2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TRW02024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R5OZ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OHO92022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LMEF2021-06-23Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.