OharaOHARA INC.5218東証スタンダードガラス・土石製品FY ending Oct 2025, consolidated, J-GAAP

What does Ohara do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.05B
Capex
¥1.91B
of revenue 6.6%
Free cash flow
-¥857.1M
Returned to shareholders
¥562.9M
of net income: 33%
Dividend per share
¥25
Payout ratio (reported)
49.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.73B
Operating cash flow¥1.05B
Cash conversion (operating CF ÷ operating income)
58.5%
Cash vs. profit gap
-¥681.5M(純利益の -39.4%)
Shareholder payments — dividends
of net income 32.5%
CapEx intensity (capex ÷ revenue)
6.6%
Investing CF relative to operating CF
81.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.05B
FY ending Oct 2021: ¥1.94B¥1.94BFY ending Oct 2022: ¥2.3B¥2.3BFY ending Oct 2023: ¥1.84B¥1.84BFY ending Oct 2024: ¥2.74B¥2.74BFY ending Oct 2025: ¥1.05B¥1.05BFY21FY22FY23FY24FY25
Free cash flow-¥857.1M
FY ending Oct 2021: ¥1.09B¥1.09BFY ending Oct 2022: ¥824M¥824MFY ending Oct 2023: ¥164.4M¥164.4MFY ending Oct 2024: ¥1.1B¥1.1BFY ending Oct 2025: -¥857.1M-¥857.1MFY21FY22FY23FY24FY25
Net income¥1.73B
FY ending Oct 2021: ¥1.46B¥1.46BFY ending Oct 2022: ¥2.12B¥2.12BFY ending Oct 2023: ¥1.57B¥1.57BFY ending Oct 2024: ¥1.57B¥1.57BFY ending Oct 2025: ¥1.73B¥1.73BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2024/11/01-2025/10/31)

    ID S100XHTP2026-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2023/11/01-2024/10/31)

    ID S100V52U2025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2022/11/01-2023/10/31)

    ID S100SO0Z2024-01-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2021/11/01-2022/10/31)

    ID S100Q0GV2023-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和2年11月1日-令和3年10月31日)

    ID S100N9YZ2022-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和1年11月1日-令和2年10月31日)

    ID S100KL7P2021-01-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.