Ohashi TechnicaOHASHI TECHNICA INC.7628東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Ohashi Technica revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +2.3% from the prior year, operating profit +36.1%.

Five-year trend

Revenue¥40.9B
FY ending Mar 2022: ¥32.5B¥32.5BFY ending Mar 2023: ¥35B¥35BFY ending Mar 2024: ¥39.2B¥39.2BFY ending Mar 2025: ¥40B¥40BFY ending Mar 2026: ¥40.9B¥40.9BFY22FY23FY24FY25FY26
Operating income¥2.43B
FY ending Mar 2022: ¥2.27B¥2.27BFY ending Mar 2023: ¥2.06B¥2.06BFY ending Mar 2024: ¥1.64B¥1.64BFY ending Mar 2025: ¥1.78B¥1.78BFY ending Mar 2026: ¥2.43B¥2.43BFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: 4.2%4.2%FY ending Mar 2025: 4.5%4.5%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover0.85×
ROA4.3%
ROA4.3%
Financial leverage1.53×
ROE6.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 5.5%5.5%2023: 3.7%3.7%2024: 2.6%2.6%2025: 3.8%3.8%2026: 5.1%5.1%2223242526
Asset turnover0.85×
2022: 0.75×0.75×2023: 0.80×0.80×2024: 0.87×0.87×2025: 0.84×0.84×2026: 0.85×0.85×2223242526
ROA4.3%
2022: 4.1%4.1%2023: 2.9%2.9%2024: 2.2%2.2%2025: 3.2%3.2%2026: 4.3%4.3%2223242526
Financial leverage1.53×
2022: 1.39×1.39×2023: 1.39×1.39×2024: 1.44×1.44×2025: 1.52×1.52×2026: 1.53×1.53×2223242526
ROE6.6%
2022: 5.7%5.7%2023: 4.1%4.1%2024: 3.2%3.2%2025: 4.9%4.9%2026: 6.6%6.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.5%0.75×4.1%1.39×5.7%
20233.7%0.80×2.9%1.39×4.1%
20242.6%0.87×2.2%1.44×3.2%
20253.8%0.84×3.2%1.52×4.9%
20265.1%0.85×4.3%1.53×6.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.2%
2021: 19.2%19.2%2022: 18.7%18.7%2023: 17.4%17.4%2024: 17.2%17.2%2025: 19.2%19.2%2026: 19.2%19.2%212223242526
PPE ÷ total assets16.3%
2021: 13.6%13.6%2022: 14.0%14.0%2023: 13.9%13.9%2024: 14.5%14.5%2025: 15.8%15.8%2026: 16.3%16.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥44M
2021: ¥52M¥52M2022: ¥51M¥51M2023: ¥70M¥70M2024: ¥61M¥61M2025: ¥87M¥87M2026: ¥44M¥44M212223242526
R&D / revenue0.1%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Receivable days—
2021: 86d86d212223242526
Payable days39d
2021: 49d49d2022: 42d42d2023: 41d41d2024: 41d41d2025: 36d36d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue32,54534,97539,21340,01740,918
Cost of revenue24,86727,10731,38931,63332,060
Gross profit7,6797,8687,8248,3848,858
SG&A5,4065,8066,1826,6026,431
Operating income2,2732,0621,6411,7832,427
Pretax income2,5902,0331,6692,2893,132
Income tax7827276497471,039
Net income attributable to owners1,7911,2831,0071,5232,085
Operating margin7.0%5.9%4.2%4.5%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 37%
Property, plant and equipment 16%
0%
5%
Other assets 42%

Funding

7%
8%
Equity 85%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.2B¥19.8B¥16.4B¥17B¥17.6B
Total assets¥43.4B¥43.6B¥46.5B¥48.7B¥48.1B
Net assets¥33.4B¥35.6B¥37.3B¥39.7B¥41.1B
Share capital¥1.83B¥1.83B¥1.83B¥1.83B¥1.83B
Property, plant and equipment¥6.09B¥6.08B¥6.74B¥7.7B¥7.85B
Intangible assets excluding goodwill¥181.2M¥125.9M¥124.6M¥130.2M¥117.2M
Investment securities¥1.71B¥1.88B¥2.55B¥2.57B¥2.46B
Current assets¥34.6B¥34.9B¥36.5B¥37.6B¥37.2B
Current liabilities¥9.15B¥7.19B¥8.23B¥7.91B¥5.9B
Trade payables¥2.86B¥3.08B¥3.52B¥3.14B¥3.45B
Total liabilities¥9.9B¥8.08B¥9.26B¥9.03B¥7.08B
Non-controlling interests¥388.1M¥425M¥452.4M¥508.3M¥528.7M
Equity attributable to owners of parent¥31.3B¥31.4B¥31.2B¥31.3B¥32.2B
Retained earnings¥28.4B¥28.2B¥28.1B¥28.3B¥28.9B
Treasury stock-¥567.9M-¥287.2M-¥416.7M-¥477.5M-¥187.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YHS42026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W2972025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TQPC2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R1C82023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OE4T2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LQFI2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.