OhmoriOHMORI CO.,LTD.1844東証スタンダード建設業FY ending Jul 2025, consolidated, J-GAAP

What does Ohmori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥871.2M
Capex
¥170.4M
of revenue 2.6%
Free cash flow
-¥1.04B
Returned to shareholders
¥186.8M
of net income: 36%
Dividend per share
¥11.5
Payout ratio (reported)
44.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥518.6M
Operating cash flow-¥871.2M
Cash conversion (operating CF ÷ operating income)
-111.0%
Cash vs. profit gap
-¥1.39B(純利益の -268.0%)
Shareholder payments — dividends
of net income 36.0%
CapEx intensity (capex ÷ revenue)
2.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥871.2M
FY ending Jul 2021: ¥334.1M¥334.1MFY ending Jul 2022: ¥504M¥504MFY ending Jul 2023: -¥1.95B-¥1.95BFY ending Jul 2024: ¥1.48B¥1.48BFY ending Jul 2025: -¥871.2M-¥871.2MFY21FY22FY23FY24FY25
Free cash flow-¥1.04B
FY ending Jul 2021: ¥280.8M¥280.8MFY ending Jul 2022: ¥452.6M¥452.6MFY ending Jul 2023: -¥2.09B-¥2.09BFY ending Jul 2024: ¥1.41B¥1.41BFY ending Jul 2025: -¥1.04B-¥1.04BFY21FY22FY23FY24FY25
Net income¥518.6M
FY ending Jul 2021: ¥243.2M¥243.2MFY ending Jul 2022: ¥254.9M¥254.9MFY ending Jul 2023: ¥293.2M¥293.2MFY ending Jul 2024: ¥414.3M¥414.3MFY ending Jul 2025: ¥518.6M¥518.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/08/01-2025/07/31)

    ID S100WWZA2025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/08/01-2024/07/31)

    ID S100UJRV2024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/08/01-2023/07/31)

    ID S100S2HA2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年8月1日-令和4年7月31日)

    ID S100PDQW2022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和2年8月1日-令和3年7月31日)

    ID S100MLKF2021-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和1年8月1日-令和2年7月31日)

    ID S100JWT32020-10-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.