Ohsho Food ServiceOHSHO FOOD SERVICE CORP.9936東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Ohsho Food Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.7B
Capex
¥4.36B
of revenue 3.7%
Free cash flow
¥6.35B
Returned to shareholders
¥17.5B
of net income: 235%
Dividend per share
¥56
Payout ratio (reported)
40.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.47B
Operating cash flow¥10.7B
Cash conversion (operating CF ÷ operating income)
102.9%
Cash vs. profit gap
¥3.24B(純利益の 43.4%)
Shareholder returns
of net income 234.8% · of FCF 276.1%
Shareholder payments — dividends
of net income 40.8% · of FCF 48.0%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
44.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.7B
FY ending Mar 2022: ¥13.6B¥13.6BFY ending Mar 2023: ¥7.33B¥7.33BFY ending Mar 2024: ¥12.2B¥12.2BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥10.7B¥10.7BFY22FY23FY24FY25FY26
Free cash flow¥6.35B
FY ending Mar 2022: ¥11B¥11BFY ending Mar 2023: ¥4.12B¥4.12BFY ending Mar 2024: ¥8.73B¥8.73BFY ending Mar 2025: ¥7.04B¥7.04BFY ending Mar 2026: ¥6.35B¥6.35BFY22FY23FY24FY25FY26
Net income¥7.47B
FY ending Mar 2022: ¥8.81B¥8.81BFY ending Mar 2023: ¥6.21B¥6.21BFY ending Mar 2024: ¥7.91B¥7.91BFY ending Mar 2025: ¥8.07B¥8.07BFY ending Mar 2026: ¥7.47B¥7.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YHJQ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W2HP2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TS1T2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R48Q2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OEX12022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LPMX2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.