oie sangyooie sangyo co.,ltd7481東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

oie sangyo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +8.4% from the prior year, operating profit +7.0%.

Five-year trend

Revenue¥129.3B
FY ending Mar 2022: ¥70.6B¥70.6BFY ending Mar 2023: ¥94.8B¥94.8BFY ending Mar 2024: ¥111.4B¥111.4BFY ending Mar 2025: ¥119.3B¥119.3BFY ending Mar 2026: ¥129.3B¥129.3BFY22FY23FY24FY25FY26
Operating income¥3.81B
FY ending Mar 2022: -¥748.4M-¥748.4MFY ending Mar 2023: ¥1.69B¥1.69BFY ending Mar 2024: ¥3.24B¥3.24BFY ending Mar 2025: ¥3.56B¥3.56BFY ending Mar 2026: ¥3.81B¥3.81BFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: -1.1%-1.1%FY ending Mar 2023: 1.8%1.8%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover3.29×
ROA7.1%
ROA7.1%
Financial leverage2.64×
ROE18.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2023: 1.7%1.7%2024: 2.7%2.7%2025: 2.4%2.4%2026: 2.2%2.2%2223242526
Asset turnover3.29×
2023: 3.14×3.14×2024: 3.15×3.15×2025: 3.27×3.27×2026: 3.29×3.29×2223242526
ROA7.1%
2022: -0.4%-0.4%2023: 5.4%5.4%2024: 8.6%8.6%2025: 7.7%7.7%2026: 7.1%7.1%2223242526
Financial leverage2.64×
2023: 3.04×3.04×2024: 2.96×2.96×2025: 2.82×2.82×2026: 2.64×2.64×2223242526
ROE18.8%
2023: 16.4%16.4%2024: 25.5%25.5%2025: 21.7%21.7%2026: 18.8%18.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.4%—×—
20231.7%3.14×5.4%3.04×16.4%
20242.7%3.15×8.6%2.96×25.5%
20252.4%3.27×7.7%2.82×21.7%
20262.2%3.29×7.1%2.64×18.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.1%
2024: 6.1%6.1%2025: 5.7%5.7%2026: 5.1%5.1%242526
PPE ÷ total assets15.9%
2024: 19.3%19.3%2025: 18.0%18.0%2026: 15.9%15.9%242526
Goodwill ÷ parent equity0.2%
2024: 0.5%0.5%2025: 0.3%0.3%2026: 0.2%0.2%242526
Goodwill balance¥35M
2024: ¥58M¥58M2025: ¥46M¥46M2026: ¥35M¥35M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days45d
2024: 49d49d2025: 46d46d2026: 45d45d242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue70,60294,834111,375119,256129,321
Cost of revenue58,41077,61990,39496,723104,938
Gross profit12,19217,21520,98022,53324,383
SG&A12,94015,52217,73718,96820,567
Operating income-7481,6923,2433,5653,815
Pretax income-2821,7603,2683,8603,871
Income tax-1681262121,0471,065
Net income attributable to owners-1141,6343,0552,8122,806
Operating margin-1.1%1.8%2.9%3.0%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Receivables 39%
Property, plant and equipment 16%
0%
4%
Other assets 28%

Funding

Other liabilities 59%
Equity 41%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.21B¥4.08B¥3.97B¥6.09B¥5.39B
Total assets¥27.4B¥33B¥35.4B¥37.6B¥41.1B
Net assets¥9.52B¥11B¥12.7B¥14.5B¥17B
Share capital¥1.31B¥1.31B¥1.3B¥1.3B¥1.3B
Trade receivables——¥15B¥14.9B¥15.9B
Property, plant and equipment¥7.65B¥7.14B¥6.83B¥6.78B¥6.53B
Intangible assets excluding goodwill¥179.4M¥172M¥208M¥184M¥188M
Goodwill——¥58M¥46M¥35M
Investment securities¥864.4M¥900.5M¥1.06B¥811M¥1.5B
Current assets¥16.3B¥22.2B¥24B¥26.5B¥29.6B
Current liabilities¥14.1B¥19B¥20B¥20.2B¥21.5B
Short-term borrowings———¥50M¥20M
Long-term borrowings¥1.05B¥138.5M¥115M¥62M¥16M
Total liabilities¥17.9B¥22B¥22.7B¥23.1B¥24.1B
Equity attributable to owners of parent¥9.2B¥10.7B¥12B¥13.9B¥15.9B
Retained earnings¥6.84B¥8.34B¥10.9B¥12.9B¥14.8B
Treasury stock-¥172.2M-¥172.4M-¥1.51B-¥1.5B-¥1.48B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YDVR2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W8OO2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TW4L2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R6US2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OG3U2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LQCA2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.