OizumiOIZUMI Corporation6428東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Oizumi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.14B
Capex
¥4.01B
of revenue 18.5%
Free cash flow
-¥1.87B
Returned to shareholders
¥269.7M
of net income: 45%
Dividend per share
¥12
Payout ratio (reported)
152.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥596.6M
Operating cash flow¥2.14B
Cash conversion (operating CF ÷ operating income)
303.6%
Cash vs. profit gap
¥1.55B(純利益の 259.2%)
Shareholder payments — dividends
of net income 45.2%
CapEx intensity (capex ÷ revenue)
18.5%
Investing CF relative to operating CF
136.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.14B
FY ending Mar 2022: ¥5.3M¥5.3MFY ending Mar 2023: ¥533.6M¥533.6MFY ending Mar 2024: ¥90.2M¥90.2MFY ending Mar 2025: ¥354.6M¥354.6MFY ending Mar 2026: ¥2.14B¥2.14BFY22FY23FY24FY25FY26
Free cash flow-¥1.87B
FY ending Mar 2022: -¥2.4B-¥2.4BFY ending Mar 2023: ¥333.3M¥333.3MFY ending Mar 2024: -¥394.2M-¥394.2MFY ending Mar 2025: -¥1.57B-¥1.57BFY ending Mar 2026: -¥1.87B-¥1.87BFY22FY23FY24FY25FY26
Net income¥596.6M
FY ending Mar 2022: ¥389.1M¥389.1MFY ending Mar 2023: ¥1.51B¥1.51BFY ending Mar 2024: ¥529M¥529MFY ending Mar 2025: ¥246.3M¥246.3MFY ending Mar 2026: ¥596.6M¥596.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YLT72026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W6FB2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TX072024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R9VC2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2021/04/01-2022/03/31)

    ID S100QDIL2023-03-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LUO32021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.