Oji HoldingsOji Holdings Corporation3861東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

What does Oji Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥113.4B
Capex
¥92.4B
of revenue 5.0%
Free cash flow
¥20.9B
Returned to shareholders
¥75.4B
of net income: 136%
Dividend per share
¥36
Payout ratio (reported)
23.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥55.6B
Operating cash flow¥113.4B
Cash conversion (operating CF ÷ operating income)
327.8%
Cash vs. profit gap
¥57.8B(純利益の 104.0%)
Shareholder returns
of net income 135.7% · of FCF 360.2%
Shareholder payments — dividends
of net income 49.8% · of FCF 132.4%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
11.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥113.4B
FY ending Mar 2022: ¥143.6B¥143.6BFY ending Mar 2023: ¥18.3B¥18.3BFY ending Mar 2024: ¥202.9B¥202.9BFY ending Mar 2025: ¥94.4B¥94.4BFY ending Mar 2026: ¥113.4B¥113.4BFY22FY23FY24FY25FY26
Free cash flow¥20.9B
FY ending Mar 2022: ¥44.9B¥44.9BFY ending Mar 2023: -¥75.8B-¥75.8BFY ending Mar 2024: ¥87.9B¥87.9BFY ending Mar 2025: -¥49.5B-¥49.5BFY ending Mar 2026: ¥20.9B¥20.9BFY22FY23FY24FY25FY26
Net income¥55.6B
FY ending Mar 2022: ¥87.5B¥87.5BFY ending Mar 2023: ¥56.5B¥56.5BFY ending Mar 2024: ¥50.8B¥50.8BFY ending Mar 2025: ¥46.2B¥46.2BFY ending Mar 2026: ¥55.6B¥55.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YJ8J2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W4632025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TW272024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R87F2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OK9E2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LTXX2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.