Oji HoldingsOji Holdings Corporation3861東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

Oji Holdings revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.7% from the prior year, operating profit -48.9%.

Five-year trend

Revenue¥1.86T
FY ending Mar 2022: ¥1.47T¥1.47TFY ending Mar 2023: ¥1.71T¥1.71TFY ending Mar 2024: ¥1.7T¥1.7TFY ending Mar 2025: ¥1.85T¥1.85TFY ending Mar 2026: ¥1.86T¥1.86TFY22FY23FY24FY25FY26
Operating income¥34.6B
FY ending Mar 2022: ¥120.1B¥120.1BFY ending Mar 2023: ¥84.8B¥84.8BFY ending Mar 2024: ¥72.6B¥72.6BFY ending Mar 2025: ¥67.7B¥67.7BFY ending Mar 2026: ¥34.6B¥34.6BFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 8.2%8.2%FY ending Mar 2023: 5.0%5.0%FY ending Mar 2024: 4.3%4.3%FY ending Mar 2025: 3.7%3.7%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover0.70×
ROA2.1%
ROA2.1%
Financial leverage3.30×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 6.0%6.0%2023: 3.3%3.3%2024: 3.0%3.0%2025: 2.5%2.5%2026: 3.0%3.0%2223242526
Asset turnover0.70×
2022: 0.72×0.72×2023: 0.78×0.78×2024: 0.72×0.72×2025: 0.73×0.73×2026: 0.70×0.70×2223242526
ROA2.1%
2022: 4.3%4.3%2023: 2.6%2.6%2024: 2.1%2.1%2025: 1.8%1.8%2026: 2.1%2.1%2223242526
Financial leverage3.30×
2022: 2.71×2.71×2023: 2.82×2.82×2024: 2.96×2.96×2025: 3.11×3.11×2026: 3.30×3.30×2223242526
ROE6.9%
2022: 11.6%11.6%2023: 7.3%7.3%2024: 6.3%6.3%2025: 5.6%5.6%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.0%0.72×4.3%2.71×11.6%
20233.3%0.78×2.6%2.82×7.3%
20243.0%0.72×2.1%2.96×6.3%
20252.5%0.73×1.8%3.11×5.6%
20263.0%0.70×2.1%3.30×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue75.5%
2021: 76.6%76.6%2022: 76.7%76.7%2023: 70.8%70.8%2024: 75.1%75.1%2025: 74.7%74.7%2026: 75.5%75.5%212223242526
PPE ÷ total assets52.3%
2021: 52.6%52.6%2022: 54.9%54.9%2023: 52.6%52.6%2024: 52.1%52.1%2025: 52.4%52.4%2026: 52.3%52.3%212223242526
Goodwill ÷ parent equity12.2%
2021: 0.5%0.5%2022: 0.5%0.5%2023: 1.5%1.5%2024: 2.2%2.2%2025: 7.1%7.1%2026: 12.2%12.2%212223242526
Goodwill balance¥97.1B
2021: ¥3.12B¥3.12B2022: ¥3.47B¥3.47B2023: ¥11.9B¥11.9B2024: ¥18.1B¥18.1B2025: ¥58.3B¥58.3B2026: ¥97.1B¥97.1B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥13.2B
2021: ¥9.7B¥9.7B2022: ¥9.21B¥9.21B2023: ¥9.35B¥9.35B2024: ¥10.4B¥10.4B2025: ¥13.5B¥13.5B2026: ¥13.2B¥13.2B212223242526
R&D / revenue0.7%
2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.5%0.5%2024: 0.6%0.6%2025: 0.7%0.7%2026: 0.7%0.7%212223242526
Receivable days—
2021: 80d80d212223242526
Payable days58d
2021: 70d70d2022: 76d76d2023: 67d67d2024: 73d73d2025: 64d64d2026: 58d58d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,470,1611,706,6411,696,2681,849,2641,861,709
Cost of revenue1,126,2071,366,6421,372,1911,499,8691,538,252
Gross profit343,954339,999324,076349,395323,456
SG&A223,834255,181251,476281,709288,874
Operating income120,11984,81872,60067,68634,582
Pretax income129,26284,61777,59984,35991,637
Income tax36,86126,47625,28236,41934,704
Net income attributable to owners87,50956,48350,81246,17155,582
Operating margin8.2%5.0%4.3%3.7%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 52%
Intangibles and goodwill 9%
7%
Other assets 29%

Funding

Trade payables 9%
Interest-bearing debt 33%
Other liabilities 16%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥55.5B¥56.8B¥62.5B¥65.5B¥74.2B
Total assets¥2.05T¥2.3T¥2.44T¥2.64T¥2.69T
Net assets¥875.5B¥964.6B¥1.1T¥1.13T¥1.14T
Share capital¥103.9B¥103.9B¥103.9B¥103.9B¥103.9B
Property, plant and equipment¥1.13T¥1.21T¥1.27T¥1.38T¥1.4T
Intangible assets excluding goodwill¥11.6B¥26B¥34.5B¥110.5B¥149.6B
Goodwill¥3.47B¥11.9B¥18.1B¥58.3B¥97.1B
Investment securities¥168.5B¥180.1B¥217.9B¥197.8B¥191.7B
Current assets¥645.8B¥788.7B¥773.3B¥806.5B¥803.7B
Current liabilities¥533B¥687.1B¥668.2B¥738.8B¥750.7B
Trade payables¥234.7B¥251.2B¥274.7B¥263.8B¥245.2B
Short-term borrowings¥166.4B¥226.7B¥216.5B¥236.2B¥281.5B
Long-term borrowings¥329.1B¥320.6B¥335.2B¥445.2B¥492.4B
Bonds¥155B¥155B¥145B¥115B¥115B
Interest-bearing debt¥650.5Bderived¥702.3Bderived¥696.7Bderived¥796.4Bderived¥888.9Bderived
Total liabilities¥1.18T¥1.33T¥1.35T¥1.5T¥1.55T
Non-controlling interests¥24.1B¥27.5B¥29B¥31B¥34.5B
Equity attributable to owners of parent¥756.9B¥784.4B¥818.4B¥816.1B¥797.4B
Retained earnings¥567.1B¥607.6B¥645.3B¥672B¥700.5B
Treasury stock-¥13.3B-¥12.9B-¥16.6B-¥45.8B-¥93.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YJ8J2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W4632025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TW272024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R87F2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OK9E2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LTXX2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.