OkabeOKABE CO., LTD.5959東証プライム金属製品FY ending Dec 2025, consolidated, J-GAAP

What does Okabe do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.42B
Capex
¥2.85B
of revenue 4.1%
Free cash flow
-¥434M
Returned to shareholders
¥2.45B
of net income: 74%
Dividend per share
¥41
Payout ratio (reported)
84.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.29B
Operating cash flow¥2.42B
Cash conversion (operating CF ÷ operating income)
50.8%
Cash vs. profit gap
-¥865M(純利益の -26.3%)
Shareholder returns
of net income 74.5%
Shareholder payments — dividends
of net income 56.2%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
106.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.42B
FY ending Dec 2021: ¥5.5B¥5.5BFY ending Dec 2022: ¥1.98B¥1.98BFY ending Dec 2023: ¥6.2B¥6.2BFY ending Dec 2024: ¥3.73B¥3.73BFY ending Dec 2025: ¥2.42B¥2.42BFY21FY22FY23FY24FY25
Free cash flow-¥434M
FY ending Dec 2021: ¥4.5B¥4.5BFY ending Dec 2022: -¥859M-¥859MFY ending Dec 2023: ¥4.42B¥4.42BFY ending Dec 2024: ¥717M¥717MFY ending Dec 2025: -¥434M-¥434MFY21FY22FY23FY24FY25
Net income¥3.29B
FY ending Dec 2021: ¥2.63B¥2.63BFY ending Dec 2022: ¥3.85B¥3.85BFY ending Dec 2023: -¥5.47B-¥5.47BFY ending Dec 2024: -¥874M-¥874MFY ending Dec 2025: ¥3.29B¥3.29BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/01/01-2025/12/31)

    ID S100XUL32026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/01/01-2024/12/31)

    ID S100VI9Y2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(2023/01/01-2023/12/31)

    ID S100TCVC2024-05-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/01/01-2022/12/31)

    ID S100QHW52023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年1月1日-令和3年12月31日)

    ID S100NRSZ2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年1月1日-令和2年12月31日)

    ID S100L1AY2021-03-26Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.