okano valve mfg.okano valve mfg.co.ltd.6492東証スタンダード機械FY ending Sep 2025, consolidated, J-GAAP

okano valve mfg. revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -14.2% from the prior year, operating profit -27.1%.

Five-year trend

Revenue¥7.01B
FY ending Nov 2024: ¥8.17B¥8.17BFY ending Sep 2025: ¥7.01B¥7.01BFY24FY25
Operating income¥864M
FY ending Nov 2024: ¥1.19B¥1.19BFY ending Sep 2025: ¥864M¥864MFY24FY25
Operating margin12.3%
FY ending Nov 2024: 14.5%14.5%FY ending Sep 2025: 12.3%12.3%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.8%
Asset turnover0.49×
ROA5.7%
ROA5.7%
Financial leverage1.28×
ROE7.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.8%
2024: 13.5%13.5%2025: 11.8%11.8%2425
Asset turnover0.49×
2024: 0.57×0.57×2025: 0.49×0.49×2425
ROA5.7%
2024: 7.8%7.8%2025: 5.7%5.7%2425
Financial leverage1.28×
2024: 1.31×1.31×2025: 1.28×1.28×2425
ROE7.3%
2024: 10.1%10.1%2025: 7.3%7.3%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202413.5%0.57×7.8%1.31×10.1%
202511.8%0.49×5.7%1.28×7.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.9%
2024: 31.2%31.2%2025: 34.9%34.9%2425
PPE ÷ total assets16.8%
2024: 18.0%18.0%2025: 16.8%16.8%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥16M
2024: ¥22M¥22M2025: ¥16M¥16M2425
R&D / revenue0.2%
2024: 0.3%0.3%2025: 0.2%0.2%2425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Nov 2024FY ending Sep 2025
Revenue8,1697,006
Cost of revenue5,5364,551
Gross profit2,6322,455
SG&A1,4461,590
Operating income1,185864
Pretax income1,2831,230
Income tax181404
Net income attributable to owners1,102825
Operating margin14.5%12.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 17%
1%
Investment securities 9%
Other assets 40%

Funding

Other liabilities 18%
Equity 82%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2024FY ending Sep 2025
Cash and equivalents¥4.27B¥4.79B
Total assets¥14.2B¥14.5B
Net assets¥11.2B¥12B
Share capital¥1.29B¥1.29B
Property, plant and equipment¥2.55B¥2.45B
Intangible assets excluding goodwill¥83M¥73M
Investment securities¥1.35B¥1.36B
Current assets¥9.24B¥9.51B
Current liabilities¥2.07B¥1.88B
Long-term borrowings¥546M¥265M
Total liabilities¥3.03B¥2.55B
Equity attributable to owners of parent¥10.9B¥11.6B
Retained earnings¥9.57B¥10.3B
Treasury stock-¥533M-¥526M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/12/01-2025/09/30)

    ID S100XBYD2025-12-22Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.