Okayama Paper IndustriesOkayama Paper Industries Co.,Ltd.3892東証スタンダードパルプ・紙FY ending May 2026, non-consolidated, J-GAAP

What does Okayama Paper Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.66B
Capex
¥780M
of revenue 7.0%
Free cash flow
¥881.1M
Returned to shareholders
¥231.6M
of net income: 28%
Dividend per share
¥50
Payout ratio (reported)
28.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥821.7M
Operating cash flow¥1.66B
Cash conversion (operating CF ÷ operating income)
176.6%
Cash vs. profit gap
¥839.4M(純利益の 102.1%)
Shareholder returns
of net income 28.2% · of FCF 26.3%
Shareholder payments — dividends
of net income 28.2% · of FCF 26.3%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
36.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.66B
FY ending May 2022: ¥878.5M¥878.5MFY ending May 2023: ¥552M¥552MFY ending May 2024: ¥1.92B¥1.92BFY ending May 2025: -¥1.57B-¥1.57BFY ending May 2026: ¥1.66B¥1.66BFY22FY23FY24FY25FY26
Free cash flow¥881.1M
FY ending May 2022: ¥602.4M¥602.4MFY ending May 2023: ¥267.3M¥267.3MFY ending May 2024: ¥1.66B¥1.66BFY ending May 2025: -¥2.02B-¥2.02BFY ending May 2026: ¥881.1M¥881.1MFY22FY23FY24FY25FY26
Net income¥821.7M
FY ending May 2022: ¥591.1M¥591.1MFY ending May 2023: ¥494.9M¥494.9MFY ending May 2024: ¥1.16B¥1.16BFY ending May 2025: ¥798.7M¥798.7MFY ending May 2026: ¥821.7M¥821.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第185期(2025/06/01-2026/05/31)

    ID S100YYF72026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第184期(2024/06/01-2025/05/31)

    ID S100WKVW2025-08-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第183期(2023/06/01-2024/05/31)

    ID S100UJ7E2024-10-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第182期(2022/06/01-2023/05/31)

    ID S100RROO2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第181期(令和3年6月1日-令和4年5月31日)

    ID S100P3HY2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第180期(令和2年6月1日-令和3年5月31日)

    ID S100MCUK2021-08-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.