The Okinawa Electric Power CompanyThe Okinawa Electric Power Company, Incorporated9511東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

The Okinawa Electric Power Company revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -6.9% from the prior year, operating profit +26.9%.

Five-year trend

Revenue¥220.2B
FY ending Mar 2022: ¥176.2B¥176.2BFY ending Mar 2023: ¥223.5B¥223.5BFY ending Mar 2024: ¥236.4B¥236.4BFY ending Mar 2025: ¥236.5B¥236.5BFY ending Mar 2026: ¥220.2B¥220.2BFY22FY23FY24FY25FY26
Operating income¥9.29B
FY ending Mar 2022: ¥2.81B¥2.81BFY ending Mar 2023: -¥48.4B-¥48.4BFY ending Mar 2024: ¥3.48B¥3.48BFY ending Mar 2025: ¥7.32B¥7.32BFY ending Mar 2026: ¥9.29B¥9.29BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: 1.6%1.6%FY ending Mar 2023: -21.7%-21.7%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover0.43×
ROA1.2%
ROA1.2%
Financial leverage4.34×
ROE5.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 1.1%1.1%2024: 1.0%1.0%2025: 1.8%1.8%2026: 2.8%2.8%2223242526
Asset turnover0.43×
2022: 0.39×0.39×2024: 0.48×0.48×2025: 0.47×0.47×2026: 0.43×0.43×2223242526
ROA1.2%
2022: 0.4%0.4%2023: -9.8%-9.8%2024: 0.5%0.5%2025: 0.9%0.9%2026: 1.2%1.2%2223242526
Financial leverage4.34×
2022: 2.85×2.85×2024: 4.41×4.41×2025: 4.39×4.39×2026: 4.34×4.34×2223242526
ROE5.3%
2022: 1.2%1.2%2024: 2.2%2.2%2025: 3.8%3.8%2026: 5.3%5.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%0.39×0.4%2.85×1.2%
2023——×-9.8%—×—
20241.0%0.48×0.5%4.41×2.2%
20251.8%0.47×0.9%4.39×3.8%
20262.8%0.43×1.2%4.34×5.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥660M
2021: ¥538M¥538M2022: ¥538M¥538M2023: ¥532M¥532M2024: ¥582M¥582M2025: ¥616M¥616M2026: ¥660M¥660M212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.3%0.3%2026: 0.3%0.3%212223242526
Receivable days21d
2021: 24d24d2022: 28d28d2023: 22d22d2024: 21d21d2025: 23d23d2026: 21d21d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue176,232223,517236,394236,540220,177
Cost of revenue—————
Gross profit—————
SG&A19,03418,99118,44919,49319,986
Operating income2,810-48,4063,4817,3229,290
Pretax income2,717-48,7992,5685,6658,167
Income tax586-3,489251,1721,657
Net income attributable to owners1,959-45,4572,3914,3226,234
Operating margin1.6%-21.7%1.5%3.1%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
3%
3%
Other assets 90%

Funding

3%
Interest-bearing debt 57%
Other liabilities 15%
Equity 25%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.4B¥18.9B¥22B¥18.6B¥19.2B
Total assets¥446.5B¥480.5B¥498.7B¥500.4B¥522.5B
Net assets¥161.3B¥114.5B¥118.8B¥123.5B¥132.9B
Share capital¥7.59B¥7.59B¥7.59B¥7.59B¥7.59B
Trade receivables¥13.5B¥13.5B¥13.9B¥14.7B¥12.9B
Inventories¥12.3B¥20.1B¥18.1B¥18.4B¥17.9B
Current assets¥68.1B¥78.3B¥80B¥71.1B¥75.2B
Current liabilities¥75.3B¥69.7B¥85B¥102.6B¥86.2B
Trade payables¥15B¥16.8B¥14.8B¥14B¥14.6B
Short-term borrowings¥1.25B¥2.22B¥5.22B¥2.5B¥2.6B
Long-term borrowings¥106.8B¥129.8B¥130.7B¥138.3B¥157.1B
Bonds¥70B¥135B¥135B¥126B¥136B
Interest-bearing debt¥178.1Bderived¥267Bderived¥270.9Bderived¥266.8Bderived¥295.7Bderived
Total liabilities¥285.2B¥366.1B¥379.8B¥376.9B¥389.6B
Non-controlling interests¥1.8B¥1.88B¥2.03B¥2.19B¥2.46B
Equity attributable to owners of parent¥156.9B¥109.9B¥112B¥115.5B¥120.4B
Retained earnings¥147.5B¥100.4B¥102.5B¥106B¥110.9B
Treasury stock-¥5.39B-¥5.39B-¥5.39B-¥5.39B-¥5.39B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YGEA2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W4JG2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TTSF2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R7WU2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100OLW42022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LS3S2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.