OkumaOKUMA Corporation6103東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Okuma revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +14.1% from the prior year, operating profit +5.8%.

Five-year trend

Revenue¥235.9B
FY ending Mar 2022: ¥172.8B¥172.8BFY ending Mar 2023: ¥227.6B¥227.6BFY ending Mar 2024: ¥228B¥228BFY ending Mar 2025: ¥206.8B¥206.8BFY ending Mar 2026: ¥235.9B¥235.9BFY22FY23FY24FY25FY26
Operating income¥15.5B
FY ending Mar 2022: ¥14.5B¥14.5BFY ending Mar 2023: ¥24.8B¥24.8BFY ending Mar 2024: ¥25.4B¥25.4BFY ending Mar 2025: ¥14.7B¥14.7BFY ending Mar 2026: ¥15.5B¥15.5BFY22FY23FY24FY25FY26
Operating margin6.6%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 10.9%10.9%FY ending Mar 2024: 11.1%11.1%FY ending Mar 2025: 7.1%7.1%FY ending Mar 2026: 6.6%6.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.3%
Asset turnover0.74×
ROA3.9%
ROA3.9%
Financial leverage1.60×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.3%
2022: 6.7%6.7%2023: 8.4%8.4%2024: 8.5%8.5%2025: 4.6%4.6%2026: 5.3%5.3%2223242526
Asset turnover0.74×
2022: 0.67×0.67×2023: 0.83×0.83×2024: 0.78×0.78×2025: 0.69×0.69×2026: 0.74×0.74×2223242526
ROA3.9%
2022: 4.5%4.5%2023: 7.0%7.0%2024: 6.6%6.6%2025: 3.2%3.2%2026: 3.9%3.9%2223242526
Financial leverage1.60×
2022: 1.49×1.49×2023: 1.52×1.52×2024: 1.53×1.53×2025: 1.51×1.51×2026: 1.60×1.60×2223242526
ROE6.3%
2022: 6.7%6.7%2023: 10.7%10.7%2024: 10.1%10.1%2025: 4.9%4.9%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.7%0.67×4.5%1.49×6.7%
20238.4%0.83×7.0%1.52×10.7%
20248.5%0.78×6.6%1.53×10.1%
20254.6%0.69×3.2%1.51×4.9%
20265.3%0.74×3.9%1.60×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.6%
2021: 37.7%37.7%2022: 28.0%28.0%2023: 22.1%22.1%2024: 23.5%23.5%2025: 26.3%26.3%2026: 31.6%31.6%212223242526
PPE ÷ total assets21.9%
2021: 20.8%20.8%2022: 18.7%18.7%2023: 17.5%17.5%2024: 18.0%18.0%2025: 18.3%18.3%2026: 21.9%21.9%212223242526
Goodwill ÷ parent equity0.5%
2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.5%0.5%2025: 0.5%0.5%2026: 0.5%0.5%212223242526
Goodwill balance¥1.07B
2021: ¥1.09B¥1.09B2022: ¥1.06B¥1.06B2023: ¥1.04B¥1.04B2024: ¥1.06B¥1.06B2025: ¥1.05B¥1.05B2026: ¥1.07B¥1.07B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.26B
2021: ¥4.71B¥4.71B2022: ¥4.63B¥4.63B2023: ¥4.83B¥4.83B2024: ¥4.2B¥4.2B2025: ¥4.41B¥4.41B2026: ¥4.26B¥4.26B212223242526
R&D / revenue1.8%
2021: 3.8%3.8%2022: 2.7%2.7%2023: 2.1%2.1%2024: 1.8%1.8%2025: 2.1%2.1%2026: 1.8%1.8%212223242526
Cash conversion cycle—
2021: 239d239d212223242526
Receivable days—
2021: 80d80d212223242526
Inventory days180d
2021: 200d200d2022: 192d192d2023: 187d187d2024: 195d195d2025: 221d221d2026: 180d180d212223242526
Payable days32d
2021: 41d41d2022: 50d50d2023: 44d44d2024: 27d27d2025: 40d40d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue172,809227,636227,994206,822235,888
Cost of revenue120,569154,560153,551141,185166,586
Gross profit52,24073,07674,44365,63669,302
SG&A37,77848,27249,07950,98553,796
Operating income14,46224,80425,36414,65115,505
Pretax income15,54726,44626,87315,03917,057
Income tax3,8886,7857,3105,2774,428
Net income attributable to owners11,57919,19519,3819,59012,554
Operating margin8.4%10.9%11.1%7.1%6.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Inventories 24%
Property, plant and equipment 22%
5%
Investment securities 13%
Other assets 22%

Funding

4%
Other liabilities 21%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥61B¥64.7B¥49.2B¥48.3B¥47.8B
Total assets¥259B¥287.5B¥297.8B¥298.2B¥340.4B
Net assets¥193.7B¥212.8B¥237.8B¥238.1B¥255.9B
Share capital¥18B¥18B¥18B¥18B¥18B
Inventories¥63.4B¥79.1B¥81.8B¥85.6B¥82.1B
Property, plant and equipment¥48.4B¥50.4B¥53.5B¥54.4B¥74.5B
Intangible assets excluding goodwill¥6.19B¥7.54B¥10.8B¥14.9B¥17B
Goodwill¥1.06B¥1.04B¥1.06B¥1.05B¥1.07B
Investment securities¥23.7B¥26.9B¥35.9B¥34B¥45.1B
Current assets¥174.3B¥196B¥187.8B¥184.6B¥190.6B
Current liabilities¥55.6B¥65.4B¥46.8B¥42.7B¥52.2B
Trade payables¥16.6B¥18.8B¥11.2B¥15.5B¥14.7B
Long-term borrowings———¥5B¥20B
Bonds¥5B¥5B¥5B¥5B—
Total liabilities¥65.3B¥74.7B¥59.9B¥60.1B¥84.5B
Non-controlling interests¥8.54B¥9.33B¥9.89B¥10.6B¥10.9B
Equity attributable to owners of parent¥173.7B¥186.1B¥196B¥198.4B¥199.9B
Retained earnings¥124.7B¥139.3B¥152.8B¥156.4B¥162.9B
Treasury stock-¥10.6B-¥13B-¥16.6B-¥17.8B-¥22.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YFQC2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100W0432025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TOL72024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100QZOD2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100OCBS2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LJYD2021-06-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.