Okumura EngineeringOKUMURA ENGINEERING CORP.6229東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Okumura Engineering revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +6.5% from the prior year, operating profit +65.3%.

Five-year trend

Revenue¥11.1B
FY ending Mar 2022: ¥8.46B¥8.46BFY ending Mar 2023: ¥9.16B¥9.16BFY ending Mar 2024: ¥9.48B¥9.48BFY ending Mar 2025: ¥10.4B¥10.4BFY ending Mar 2026: ¥11.1B¥11.1BFY22FY23FY24FY25FY26
Operating income¥1.3B
FY ending Mar 2022: ¥662.5M¥662.5MFY ending Mar 2023: ¥823.2M¥823.2MFY ending Mar 2024: ¥667.8M¥667.8MFY ending Mar 2025: ¥783.6M¥783.6MFY ending Mar 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Operating margin11.7%
FY ending Mar 2022: 7.8%7.8%FY ending Mar 2023: 9.0%9.0%FY ending Mar 2024: 7.0%7.0%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 11.7%11.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.2%
Asset turnover0.84×
ROA6.0%
ROA6.0%
Financial leverage1.34×
ROE8.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.2%
2022: 10.1%10.1%2023: 8.4%8.4%2024: 5.4%5.4%2025: 5.3%5.3%2026: 7.2%7.2%2223242526
Asset turnover0.84×
2022: 0.68×0.68×2023: 0.73×0.73×2024: 0.75×0.75×2025: 0.81×0.81×2026: 0.84×0.84×2223242526
ROA6.0%
2022: 6.9%6.9%2023: 6.2%6.2%2024: 4.1%4.1%2025: 4.3%4.3%2026: 6.0%6.0%2223242526
Financial leverage1.34×
2022: 1.47×1.47×2023: 1.43×1.43×2024: 1.37×1.37×2025: 1.35×1.35×2026: 1.34×1.34×2223242526
ROE8.1%
2022: 10.1%10.1%2023: 8.8%8.8%2024: 5.6%5.6%2025: 5.8%5.8%2026: 8.1%8.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.1%0.68×6.9%1.47×10.1%
20238.4%0.73×6.2%1.43×8.8%
20245.4%0.75×4.1%1.37×5.6%
20255.3%0.81×4.3%1.35×5.8%
20267.2%0.84×6.0%1.34×8.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.3%
2021: 48.2%48.2%2022: 47.6%47.6%2023: 42.2%42.2%2024: 40.2%40.2%2025: 36.6%36.6%2026: 34.3%34.3%212223242526
PPE ÷ total assets28.6%
2021: 35.2%35.2%2022: 32.5%32.5%2023: 30.8%30.8%2024: 30.3%30.3%2025: 29.0%29.0%2026: 28.6%28.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥139.9M
2021: ¥217.2M¥217.2M2022: ¥194.2M¥194.2M2023: ¥149.8M¥149.8M2024: ¥172.7M¥172.7M2025: ¥96.6M¥96.6M2026: ¥139.9M¥139.9M212223242526
R&D / revenue1.3%
2021: 2.5%2.5%2022: 2.3%2.3%2023: 1.6%1.6%2024: 1.8%1.8%2025: 0.9%0.9%2026: 1.3%1.3%212223242526
Receivable days—
2021: 61d61d212223242526
Payable days—
2021: 42d42d2022: 26d26d2023: 26d26d2024: 19d19d2025: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,4569,1649,48510,43811,114
Cost of revenue5,3815,7966,2276,9557,037
Gross profit3,0763,3693,2573,4834,078
SG&A2,4132,5452,5892,7002,783
Operating income6638236687841,295
Pretax income1,2149777517421,110
Income tax364210239189311
Net income attributable to owners850767511553799
Operating margin7.8%9.0%7.0%7.5%11.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 28%
1%
1%
Other assets 45%

Funding

Other liabilities 19%
Equity 81%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.71B¥1.56B¥1.34B¥2.06B¥3.29B
Total assets¥12.4B¥12.6B¥12.6B¥13.2B¥13.3B
Net assets¥8.52B¥9.21B¥9.62B¥10.3B¥10.8B
Share capital¥1.18B¥1.18B¥1.18B¥1.19B¥1.19B
Property, plant and equipment¥4.02B¥3.87B¥3.82B¥3.82B¥3.81B
Intangible assets excluding goodwill¥190.5M¥167M¥143.2M¥137.3M¥120.9M
Investment securities¥47.4M¥85.3M¥119.6M¥142.2M¥152.8M
Current assets¥7.93B¥8.19B¥8.22B¥8.74B¥8.96B
Current liabilities¥2.17B¥2.28B¥2.15B¥2.3B¥2.17B
Trade payables¥387.2M¥416M¥315.7M¥434.7M—
Short-term borrowings¥100M¥200M¥15.4M¥100M¥57.9M
Long-term borrowings¥1.36B¥946.5M¥712.3M¥481.4M¥264.9M
Total liabilities¥3.85B¥3.36B¥2.98B¥2.85B¥2.54B
Equity attributable to owners of parent¥8.43B¥8.99B¥9.32B¥9.71B¥10.1B
Retained earnings¥6.14B¥6.7B¥7.03B¥7.41B¥8B
Treasury stock-¥48K-¥73K-¥73K-¥73K-¥257M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YHR02026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W3WW2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TWHR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R8YZ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OKGZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LTRX2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.