OkwebOKWEB, Inc.3808名古屋証券取引所情報・通信業FY ending Jun 2025, consolidated, J-GAAP

Okweb revenue and profit

It lost about ¥49 for every ¥100 of sales at the operating level. Revenue changed +53.6% from the prior year.

Five-year trend

Revenue¥234.7M
FY ending Jun 2021: ¥2.2B¥2.2BFY ending Jun 2022: ¥832.5M¥832.5MFY ending Jun 2023: ¥146.6M¥146.6MFY ending Jun 2024: ¥152.8M¥152.8MFY ending Jun 2025: ¥234.7M¥234.7MFY21FY22FY23FY24FY25
Operating income-¥114.7M
FY ending Jun 2021: -¥516.6M-¥516.6MFY ending Jun 2022: -¥1.3B-¥1.3BFY ending Jun 2023: -¥710M-¥710MFY ending Jun 2024: -¥285.5M-¥285.5MFY ending Jun 2025: -¥114.7M-¥114.7MFY21FY22FY23FY24FY25
Operating margin-48.9%
FY ending Jun 2021: -23.5%-23.5%FY ending Jun 2022: -156.0%-156.0%FY ending Jun 2023: -484.4%-484.4%FY ending Jun 2024: -186.9%-186.9%FY ending Jun 2025: -48.9%-48.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 179.7%179.7%2122232425
Asset turnover—
2021: 0.23×0.23×2122232425
ROA-8.6%
2021: 41.4%41.4%2022: -82.6%-82.6%2023: -46.3%-46.3%2024: -17.7%-17.7%2025: -8.6%-8.6%2122232425
Financial leverage—
2021: 1.69×1.69×2122232425
ROE—
2021: 69.7%69.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021179.7%0.23×41.4%1.69×69.7%
2022——×-82.6%—×—
2023——×-46.3%—×—
2024——×-17.7%—×—
2025——×-8.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2020: 8.0%8.0%2021: 0.0%0.0%2022: 1.4%1.4%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%202122232425
PPE ÷ total assets0.0%
2020: 6.7%6.7%2021: 0.0%0.0%2022: 0.4%0.4%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%202122232425
Goodwill ÷ parent equity21.9%
2025: 21.9%21.9%202122232425
Goodwill balance¥73.8M
2025: ¥73.8M¥73.8M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2020: ¥7.3M¥7.3M2021: ¥2.5M¥2.5M202122232425
R&D / revenue—
2020: 0.2%0.2%2021: 0.1%0.1%202122232425
Receivable days—
2020: 19d19d2021: 4d4d2022: 104d104d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Revenue2,197832147153235
Cost of revenue1,4571,167382151131
Gross profit740-335-2362104
SG&A1,257964474287218
Operating income-517-1,298-710-286-115
Pretax income5,404-5,766-1,083-279-142
Income tax1,461-431-171-7
Net income attributable to owners3,948-5,121-1,066-280-135
Operating margin-23.5%-156.0%-484.4%-186.9%-48.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Intangibles and goodwill 9%
3%
Other assets 57%

Funding

Other liabilities 78%
Equity 22%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥9.15B¥460.5M¥155.7M¥273.1M¥542.3M
Total assets¥9.54B¥2.86B¥1.74B¥1.43B¥1.73B
Net assets¥5.6B¥859.6M-¥98.6M¥185.9M¥372.5M
Share capital¥1.73B¥1.93B¥2.14B¥10M¥150.9M
Trade receivables¥22M¥237.3M———
Property, plant and equipment¥0¥11.3M¥0¥0¥0
Intangible assets excluding goodwill¥0¥23.1M¥0¥0¥76.5M
Goodwill————¥73.8M
Investment securities¥149.2M¥66.8M¥42.9M¥43.8M¥42.9M
Current assets¥9.23B¥1.12B¥675.3M¥368.4M¥580.1M
Current liabilities¥2.92B¥1.96B¥1.84B¥1.24B¥1.32B
Short-term borrowings——¥460M——
Long-term borrowings—¥40.5M———
Total liabilities¥3.94B¥2B¥1.84B¥1.24B¥1.35B
Non-controlling interests—¥287.3M———
Equity attributable to owners of parent¥5.66B¥588M-¥71.1M¥190.4M¥336.9M
Retained earnings¥2.75B-¥2.73B-¥3.79B-¥1.67B-¥1.81B
Treasury stock-¥85K-¥85K-¥85K-¥85K-¥85K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/07/01-2025/06/30)

    ID S100WS3E2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/07/01-2024/06/30)

    ID S100UFOA2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/07/01-2023/06/30)

    ID S100RX6B2023-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2021/07/01-2022/06/30)

    ID S100QAER2023-02-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和2年7月1日-令和3年6月30日)

    ID S100OHF02022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年7月1日-令和2年6月30日)

    ID S100JSIG2020-09-30Open

Extracted from XBRL: 43

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.