OmikenshiOMIKENSHI CO.,LTD.3111東証スタンダード繊維製品FY ending Mar 2025, consolidated, J-GAAP

What does Omikenshi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥517M
Capex
¥934M
of revenue 27.4%
Free cash flow
-¥1.45B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥300M
Operating cash flow-¥517M
Cash conversion (operating CF ÷ operating income)
-220.0%
Cash vs. profit gap
-¥817M(純利益の -272.3%)
CapEx intensity (capex ÷ revenue)
27.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥517M
FY ending Mar 2021: -¥1.6B-¥1.6BFY ending Mar 2022: -¥1.24B-¥1.24BFY ending Mar 2023: -¥1.42B-¥1.42BFY ending Mar 2024: -¥1.4B-¥1.4BFY ending Mar 2025: -¥517M-¥517MFY21FY22FY23FY24FY25
Free cash flow-¥1.45B
FY ending Mar 2021: -¥1.94B-¥1.94BFY ending Mar 2022: -¥1.41B-¥1.41BFY ending Mar 2023: -¥1.53B-¥1.53BFY ending Mar 2024: -¥1.92B-¥1.92BFY ending Mar 2025: -¥1.45B-¥1.45BFY21FY22FY23FY24FY25
Net income¥300M
FY ending Mar 2021: ¥1.04B¥1.04BFY ending Mar 2022: -¥375M-¥375MFY ending Mar 2023: -¥1.11B-¥1.11BFY ending Mar 2024: -¥2.42B-¥2.42BFY ending Mar 2025: ¥300M¥300MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2024/04/01-2025/03/31)

    ID S100W6WQ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2023/04/01-2024/03/31)

    ID S100TTMH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2022/04/01-2023/03/31)

    ID S100R8CV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和3年4月1日-令和4年3月31日)

    ID S100OIO02022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和2年4月1日-令和3年3月31日)

    ID S100LRLW2021-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(平成31年4月1日-令和2年3月31日)

    ID S100IZEF2020-06-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.