ON the PageON THE PAGE, Inc.9160東証スタンダードサービス業FY ending Dec 2025, consolidated, IFRS

What does ON the Page do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.76B
Capex
¥2.55B
of revenue 11.6%
Free cash flow
¥2.21B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.26B
Operating cash flow¥4.76B
Cash conversion (operating CF ÷ operating income)
211.6%
Cash vs. profit gap
¥3.5B(純利益の 278.5%)
CapEx intensity (capex ÷ revenue)
11.6%
Investing CF relative to operating CF
55.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.76B
FY ending Dec 2021: ¥2.37B¥2.37BFY ending Dec 2022: ¥4.62B¥4.62BFY ending Dec 2023: ¥3B¥3BFY ending Dec 2024: ¥3.89B¥3.89BFY ending Dec 2025: ¥4.76B¥4.76BFY21FY22FY23FY24FY25
Free cash flow¥2.21B
FY ending Dec 2022: ¥3.26B¥3.26BFY ending Dec 2023: ¥1.02B¥1.02BFY ending Dec 2024: ¥2.46B¥2.46BFY ending Dec 2025: ¥2.21B¥2.21BFY21FY22FY23FY24FY25
Net income¥1.26B
FY ending Dec 2021: ¥374M¥374MFY ending Dec 2022: ¥1.66B¥1.66BFY ending Dec 2023: ¥942.3M¥942.3MFY ending Dec 2024: ¥663.9M¥663.9MFY ending Dec 2025: ¥1.26B¥1.26BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/01/01-2025/12/31)

    ID S100XSAX2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/01/01-2024/12/31)

    ID S100VHZD2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/01/01-2023/12/31)

    ID S100T66W2024-03-28Open

Extracted from XBRL: 36 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.