What does Open Up Group do with its cash?

Cash conversion (operating CF ÷ operating income)

107.1%

Cash vs. profit gap

¥6.05B（純利益の 51.1%）

Shareholder returns

of net income 91.9% · of FCF 62.9%

Shareholder payments — dividends

of net income 58.2% · of FCF 39.9%

CapEx intensity (capex ÷ revenue)

0.4%

Investing CF relative to operating CF

15.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

• Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
• Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
• Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.