OproOpro Co., Ltd.228A東証グロース情報・通信業FY ending Nov 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +21.3% from the prior year, operating profit +54.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | 5.9% | 1.48× | 8.7% | 6.97× | 60.9% |
| 2024 | 7.2% | 1.24× | 8.9% | 2.74× | 24.4% |
| 2025 | 9.4% | 1.01× | 9.5% | 2.11× | 20.1% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Nov 2023 | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|---|
| Revenue | 1,618 | 2,105 | 2,553 |
| Cost of revenue | 817 | 1,066 | 1,169 |
| Gross profit | 801 | 1,038 | 1,383 |
| SG&A | 690 | 824 | 1,052 |
| Operating income | 111 | 214 | 331 |
| Pretax income | 109 | 211 | 315 |
| Income tax | 14 | 60 | 74 |
| Net income attributable to owners | 96 | 151 | 241 |
| Operating margin | 6.9% | 10.2% | 13.0% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Nov 2023 | FY ending Nov 2024 | FY ending Nov 2025 |
|---|---|---|---|
| Cash and equivalents | ¥626.5M | ¥1.77B | ¥580.9M |
| Total assets | ¥1.1B | ¥2.29B | ¥2.78B |
| Net assets | ¥157.3M | ¥1.08B | ¥1.33B |
| Share capital | ¥98M | ¥483.6M | ¥485.9M |
| Property, plant and equipment | ¥62M | ¥54M | ¥62.1M |
| Intangible assets excluding goodwill | ¥67.1M | ¥113.8M | ¥167.7M |
| Current assets | ¥830.9M | ¥1.99B | ¥2.41B |
| Current liabilities | ¥939.3M | ¥1.22B | ¥1.46B |
| Total liabilities | ¥939.3M | ¥1.22B | ¥1.46B |
| Equity attributable to owners of parent | ¥157.3M | ¥1.08B | ¥1.33B |
| Retained earnings | ¥59.3M | ¥210.1M | ¥451.3M |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.