OriconOricon Inc.4800東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Oricon revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +28.6% from the prior year, operating profit +10.1%.

Five-year trend

Revenue¥6.32B
FY ending Mar 2022: ¥4.5B¥4.5BFY ending Mar 2023: ¥4.88B¥4.88BFY ending Mar 2024: ¥4.8B¥4.8BFY ending Mar 2025: ¥4.92B¥4.92BFY ending Mar 2026: ¥6.32B¥6.32BFY22FY23FY24FY25FY26
Operating income¥1.54B
FY ending Mar 2022: ¥1.52B¥1.52BFY ending Mar 2023: ¥1.77B¥1.77BFY ending Mar 2024: ¥1.56B¥1.56BFY ending Mar 2025: ¥1.4B¥1.4BFY ending Mar 2026: ¥1.54B¥1.54BFY22FY23FY24FY25FY26
Operating margin24.4%
FY ending Mar 2022: 33.8%33.8%FY ending Mar 2023: 36.2%36.2%FY ending Mar 2024: 32.4%32.4%FY ending Mar 2025: 28.5%28.5%FY ending Mar 2026: 24.4%24.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.9%
Asset turnover0.90×
ROA8.9%
ROA8.9%
Financial leverage1.24×
ROE11.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.9%
2022: 22.5%22.5%2023: 22.7%22.7%2024: 22.0%22.0%2025: 20.2%20.2%2026: 9.9%9.9%2223242526
Asset turnover0.90×
2022: 0.90×0.90×2023: 0.92×0.92×2024: 0.83×0.83×2025: 0.76×0.76×2026: 0.90×0.90×2223242526
ROA8.9%
2022: 20.2%20.2%2023: 21.0%21.0%2024: 18.3%18.3%2025: 15.3%15.3%2026: 8.9%8.9%2223242526
Financial leverage1.24×
2022: 1.23×1.23×2023: 1.21×1.21×2024: 1.20×1.20×2025: 1.21×1.21×2026: 1.24×1.24×2223242526
ROE11.1%
2022: 24.8%24.8%2023: 25.5%25.5%2024: 21.8%21.8%2025: 18.6%18.6%2026: 11.1%11.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202222.5%0.90×20.2%1.23×24.8%
202322.7%0.92×21.0%1.21×25.5%
202422.0%0.83×18.3%1.20×21.8%
202520.2%0.76×15.3%1.21×18.6%
20269.9%0.90×8.9%1.24×11.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.4%
2021: 3.6%3.6%2022: 2.7%2.7%2023: 2.8%2.8%2024: 3.0%3.0%2025: 3.3%3.3%2026: 2.4%2.4%212223242526
PPE ÷ total assets2.1%
2021: 3.3%3.3%2022: 2.4%2.4%2023: 2.5%2.5%2024: 2.3%2.3%2025: 2.3%2.3%2026: 2.1%2.1%212223242526
Goodwill ÷ parent equity—
2021: 0.7%0.7%2022: 0.5%0.5%2023: 0.3%0.3%2024: 0.2%0.2%2025: 8.4%8.4%212223242526
Goodwill balance—
2021: ¥25M¥25M2022: ¥19.5M¥19.5M2023: ¥14.1M¥14.1M2024: ¥8.6M¥8.6M2025: ¥470.1M¥470.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥9.9M
2021: ¥7.5M¥7.5M2022: ¥2.6M¥2.6M2023: ¥5.2M¥5.2M2024: ¥14.4M¥14.4M2025: ¥15.6M¥15.6M2026: ¥9.9M¥9.9M212223242526
R&D / revenue0.2%
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.3%0.3%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Receivable days—
2021: 47d47d212223242526
Payable days5d
2021: 3d3d2022: 3d3d2023: 3d3d2024: 2d2d2025: 10d10d2026: 5d5d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,5034,8754,8004,9166,321
Cost of revenue1,3831,3991,5081,5632,612
Gross profit3,1203,4773,2923,3533,708
SG&A1,6001,7111,7361,9512,165
Operating income1,5201,7661,5571,4021,544
Pretax income1,5391,6991,5881,5351,207
Income tax527592533543581
Net income attributable to owners1,0111,1071,055992625
Operating margin33.8%36.2%32.4%28.5%24.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 55%
2%
1%
Investment securities 11%
Other assets 31%

Funding

0%
Other liabilities 18%
Equity 82%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.31B¥2.52B¥3.07B¥3.44B¥3.88B
Total assets¥5.01B¥5.53B¥6.03B¥6.92B¥7.1B
Net assets¥4.12B¥4.65B¥5.19B¥5.66B¥5.8B
Share capital¥1.09B¥1.09B¥1.09B¥1.09B¥1.09B
Property, plant and equipment¥119.5M¥138.6M¥141.6M¥160.8M¥151.1M
Intangible assets excluding goodwill¥161.2M¥139.6M¥167M¥576.5M¥80.8M
Goodwill¥19.5M¥14.1M¥8.6M¥470.1M—
Investment securities¥148.1M¥566.6M¥642.6M¥684.6M¥754.6M
Current assets¥4.07B¥4.17B¥4.59B¥5.04B¥5.65B
Current liabilities¥893.7M¥854.1M¥816.8M¥1.16B¥1.18B
Trade payables¥10M¥9.6M¥9.5M¥42.3M¥35.2M
Short-term borrowings¥100M¥100M¥100M¥100M¥100M
Long-term borrowings———¥68.8M¥55.6M
Total liabilities¥893.7M¥878.1M¥840.6M¥1.26B¥1.29B
Equity attributable to owners of parent¥4.08B¥4.61B¥5.06B¥5.6B¥5.7B
Retained earnings¥3.82B¥4.61B¥5.3B¥5.91B¥6.07B
Treasury stock-¥832.1M-¥1.16B-¥1.39B-¥1.46B-¥1.51B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YJQT2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W5XN2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TS8B2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100R6BW2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OBQO2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LMN52021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.