OriginOrigin Company, Limited6513東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Origin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥724.6M
Capex
¥977.5M
of revenue 3.6%
Free cash flow
-¥1.7B
Returned to shareholders
¥212.6M
Dividend per share
¥35

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.22B
Operating cash flow-¥724.6M
Cash vs. profit gap
¥1.5B
CapEx intensity (capex ÷ revenue)
3.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥724.6M
FY ending Mar 2022: ¥1.66B¥1.66BFY ending Mar 2023: ¥1.77B¥1.77BFY ending Mar 2024: ¥11.4M¥11.4MFY ending Mar 2025: -¥403.1M-¥403.1MFY ending Mar 2026: -¥724.6M-¥724.6MFY22FY23FY24FY25FY26
Free cash flow-¥1.7B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: -¥693.3M-¥693.3MFY ending Mar 2025: -¥2.34B-¥2.34BFY ending Mar 2026: -¥1.7B-¥1.7BFY22FY23FY24FY25FY26
Net income-¥2.22B
FY ending Mar 2022: ¥2.18B¥2.18BFY ending Mar 2023: ¥365.6M¥365.6MFY ending Mar 2024: -¥1.47B-¥1.47BFY ending Mar 2025: -¥83.7M-¥83.7MFY ending Mar 2026: -¥2.22B-¥2.22BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2025/04/01-2026/03/31)

    ID S100YJF62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2024/04/01-2025/03/31)

    ID S100W8OU2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2023/04/01-2024/03/31)

    ID S100TWNW2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第122期(2022/04/01-2023/03/31)

    ID S100RQ642023-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和3年4月1日-令和4年3月31日)

    ID S100OLMX2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和2年4月1日-令和3年3月31日)

    ID S100LQVL2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.