Osaka GASOSAKA GAS CO.,LTD.9532東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Osaka GAS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥340.7B
Capex
¥251.1B
of revenue 12.4%
Free cash flow
¥89.6B
Returned to shareholders
¥105.8B
of net income: 69%
Dividend per share
¥120
Payout ratio (reported)
83.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥152.8B
Operating cash flow¥340.7B
Cash conversion (operating CF ÷ operating income)
194.9%
Cash vs. profit gap
¥188B(純利益の 123.1%)
Shareholder returns
of net income 69.2% · of FCF 118.0%
Shareholder payments — dividends
of net income 27.6% · of FCF 47.1%
CapEx intensity (capex ÷ revenue)
12.4%
Investing CF relative to operating CF
71.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥340.7B
FY ending Mar 2022: ¥145.3B¥145.3BFY ending Mar 2023: ¥33.6B¥33.6BFY ending Mar 2024: ¥312.6B¥312.6BFY ending Mar 2025: ¥283.7B¥283.7BFY ending Mar 2026: ¥340.7B¥340.7BFY22FY23FY24FY25FY26
Free cash flow¥89.6B
FY ending Mar 2022: -¥42.6B-¥42.6BFY ending Mar 2023: -¥160.6B-¥160.6BFY ending Mar 2024: ¥125.2B¥125.2BFY ending Mar 2025: ¥61.3B¥61.3BFY ending Mar 2026: ¥89.6B¥89.6BFY22FY23FY24FY25FY26
Net income¥152.8B
FY ending Mar 2022: ¥130.4B¥130.4BFY ending Mar 2023: ¥57.1B¥57.1BFY ending Mar 2024: ¥132.7B¥132.7BFY ending Mar 2025: ¥134.4B¥134.4BFY ending Mar 2026: ¥152.8B¥152.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第208期(2025/04/01-2026/03/31)

    ID S100YFQT2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第207期(2024/04/01-2025/03/31)

    ID S100W0XR2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第206期(2023/04/01-2024/03/31)

    ID S100TS4T2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(2022/04/01-2023/03/31)

    ID S100R1CK2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第204期(令和3年4月1日-令和4年3月31日)

    ID S100OIE92022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第203期(令和2年4月1日-令和3年3月31日)

    ID S100LKB52021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.