Osaka Organic Chemical IndustryOSAKA ORGANIC CHEMICAL INDUSTRY LTD.4187東証プライム化学FY ending Nov 2025, consolidated, J-GAAP

What does Osaka Organic Chemical Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.09B
Capex
¥1.22B
of revenue 3.4%
Free cash flow
¥5.87B
Returned to shareholders
¥3.66B
of net income: 53%
Dividend per share
¥75
Payout ratio (reported)
23.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.89B
Operating cash flow¥7.09B
Cash conversion (operating CF ÷ operating income)
114.7%
Cash vs. profit gap
¥206.6M(純利益の 3.0%)
Shareholder returns
of net income 53.1% · of FCF 62.3%
Shareholder payments — dividends
of net income 20.8% · of FCF 24.3%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
20.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.09B
FY ending Nov 2021: ¥5.84B¥5.84BFY ending Nov 2022: ¥4.73B¥4.73BFY ending Nov 2023: ¥4.37B¥4.37BFY ending Nov 2024: ¥8.6B¥8.6BFY ending Nov 2025: ¥7.09B¥7.09BFY21FY22FY23FY24FY25
Free cash flow¥5.87B
FY ending Nov 2021: ¥3.51B¥3.51BFY ending Nov 2022: -¥789.5M-¥789.5MFY ending Nov 2023: -¥366.5M-¥366.5MFY ending Nov 2024: ¥7.56B¥7.56BFY ending Nov 2025: ¥5.87B¥5.87BFY21FY22FY23FY24FY25
Net income¥6.89B
FY ending Nov 2021: ¥5B¥5BFY ending Nov 2022: ¥4.73B¥4.73BFY ending Nov 2023: ¥3.27B¥3.27BFY ending Nov 2024: ¥4.04B¥4.04BFY ending Nov 2025: ¥6.89B¥6.89BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/12/01-2025/11/30)

    ID S100XLS32026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/12/01-2024/11/30)

    ID S100VAU42025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/12/01-2023/11/30)

    ID S100SS7Q2024-02-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2021/12/01-2022/11/30)

    ID S100Q1W52023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年12月1日-令和3年11月30日)

    ID S100NKVY2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年12月1日-令和2年11月30日)

    ID S100KV4W2021-02-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.