Osaka Yuka IndustryOSAKA YUKA INDUSTRY LTD.4124東証スタンダード化学FY ending Sep 2025, consolidated, J-GAAP

What does Osaka Yuka Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥206.9M
Capex
¥57.6M
of revenue 4.9%
Free cash flow
¥149.3M
Returned to shareholders
¥36.6M
Dividend per share
¥36
Payout ratio (reported)
197.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥32.1M
Operating cash flow¥206.9M
Cash conversion (operating CF ÷ operating income)
148.7%
Cash vs. profit gap
¥239M
Shareholder returns
· of FCF 24.5%
Shareholder payments — dividends
· of FCF 24.4%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
28.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥206.9M
FY ending Sep 2021: ¥174.9M¥174.9MFY ending Sep 2022: ¥218.8M¥218.8MFY ending Sep 2023: ¥210.9M¥210.9MFY ending Sep 2024: ¥51.9M¥51.9MFY ending Sep 2025: ¥206.9M¥206.9MFY21FY22FY23FY24FY25
Free cash flow¥149.3M
FY ending Sep 2021: -¥53.3M-¥53.3MFY ending Sep 2022: ¥111.9M¥111.9MFY ending Sep 2023: ¥100.4M¥100.4MFY ending Sep 2024: -¥7.7M-¥7.7MFY ending Sep 2025: ¥149.3M¥149.3MFY21FY22FY23FY24FY25
Net income-¥32.1M
FY ending Sep 2021: ¥80.4M¥80.4MFY ending Sep 2022: ¥88.2M¥88.2MFY ending Sep 2023: -¥8.7M-¥8.7MFY ending Sep 2024: ¥62K¥62KFY ending Sep 2025: -¥32.1M-¥32.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/10/01-2025/09/30)

    ID S100XDGQ2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/10/01-2024/09/30)

    ID S100UZJT2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/10/01-2023/09/30)

    ID S100SIRA2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年10月1日-令和4年9月30日)

    ID S100PV822022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年10月1日-令和3年9月30日)

    ID S100N3342021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和1年10月1日-令和2年9月30日)

    ID S100KDBA2020-12-18Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.