Osaka Yuka IndustryOSAKA YUKA INDUSTRY LTD.4124東証スタンダード化学FY ending Sep 2025, consolidated, J-GAAP

Osaka Yuka Industry revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +19.3% from the prior year, operating profit +642.2%.

Five-year trend

Revenue¥1.18B
FY ending Sep 2021: ¥1.22B¥1.22BFY ending Sep 2022: ¥1.18B¥1.18BFY ending Sep 2023: ¥1.24B¥1.24BFY ending Sep 2024: ¥987.2M¥987.2MFY ending Sep 2025: ¥1.18B¥1.18BFY21FY22FY23FY24FY25
Operating income¥139.1M
FY ending Sep 2021: ¥117.9M¥117.9MFY ending Sep 2022: ¥137.5M¥137.5MFY ending Sep 2023: ¥115.4M¥115.4MFY ending Sep 2024: ¥18.7M¥18.7MFY ending Sep 2025: ¥139.1M¥139.1MFY21FY22FY23FY24FY25
Operating margin11.8%
FY ending Sep 2021: 9.7%9.7%FY ending Sep 2022: 11.6%11.6%FY ending Sep 2023: 9.3%9.3%FY ending Sep 2024: 1.9%1.9%FY ending Sep 2025: 11.8%11.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 6.6%6.6%2022: 7.5%7.5%2024: 0.0%0.0%2122232425
Asset turnover—
2021: 0.60×0.60×2022: 0.58×0.58×2024: 0.52×0.52×2122232425
ROA-1.7%
2021: 4.0%4.0%2022: 4.3%4.3%2023: -0.4%-0.4%2024: 0.0%0.0%2025: -1.7%-1.7%2122232425
Financial leverage—
2021: 1.16×1.16×2022: 1.15×1.15×2024: 1.11×1.11×2122232425
ROE—
2021: 4.6%4.6%2022: 5.0%5.0%2024: 0.0%0.0%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20216.6%0.60×4.0%1.16×4.6%
20227.5%0.58×4.3%1.15×5.0%
2023——×-0.4%—×—
20240.0%0.52×0.0%1.11×0.0%
2025——×-1.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue61.9%
2020: 74.8%74.8%2021: 75.1%75.1%2022: 72.6%72.6%2023: 64.2%64.2%2024: 76.6%76.6%2025: 61.9%61.9%202122232425
PPE ÷ total assets39.3%
2020: 40.6%40.6%2021: 45.1%45.1%2022: 41.6%41.6%2023: 41.9%41.9%2024: 39.2%39.2%2025: 39.3%39.3%202122232425
Goodwill ÷ parent equity—
2021: 1.9%1.9%2022: 1.4%1.4%202122232425
Goodwill balance—
2021: ¥33.5M¥33.5M2022: ¥25.8M¥25.8M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.1M
2020: ¥21M¥21M2021: ¥15.6M¥15.6M2022: ¥18.9M¥18.9M2023: ¥12.5M¥12.5M2024: ¥3.7M¥3.7M2025: ¥5.1M¥5.1M202122232425
R&D / revenue0.4%
2020: 2.0%2.0%2021: 1.3%1.3%2022: 1.6%1.6%2023: 1.0%1.0%2024: 0.4%0.4%2025: 0.4%0.4%202122232425
Receivable days—
2020: 26d26d2021: 35d35d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue1,2161,1801,2359871,178
Cost of revenue697641690581607
Gross profit519539545406571
SG&A402402430387432
Operating income11813711519139
Pretax income126140-41916
Income tax465251948
Net income attributable to owners8088-90-32
Operating margin9.7%11.6%9.3%1.9%11.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 47%
Property, plant and equipment 39%
0%
Other assets 14%

Funding

Other liabilities 11%
Equity 89%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥715.5M¥801.4M¥814.2M¥762.3M¥872.8M
Total assets¥2.02B¥2.06B¥1.89B¥1.93B¥1.86B
Net assets¥1.74B¥1.81B¥1.74B¥1.72B¥1.65B
Share capital¥346.5M¥346.5M¥346.5M¥346.5M¥346.5M
Trade receivables¥116.2M————
Property, plant and equipment¥913.6M¥856.5M¥793M¥755.9M¥728.7M
Intangible assets excluding goodwill¥91.1M¥73.4M¥3.6M¥2.9M¥1.1M
Goodwill¥33.5M¥25.8M———
Current assets¥974.4M¥1.07B¥1.05B¥1.13B¥1.1B
Current liabilities¥265.5M¥230.2M¥145.1M¥206.4M¥201.5M
Total liabilities¥281.2M¥244.8M¥152.2M¥213.4M¥208.7M
Equity attributable to owners of parent¥1.74B¥1.81B¥1.74B¥1.72B¥1.65B
Retained earnings¥1.11B¥1.17B¥1.14B¥1.1B¥1.03B
Treasury stock-¥26.9M-¥18.1M-¥56.8M-¥43.6M-¥43.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/10/01-2025/09/30)

    ID S100XDGQ2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/10/01-2024/09/30)

    ID S100UZJT2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/10/01-2023/09/30)

    ID S100SIRA2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年10月1日-令和4年9月30日)

    ID S100PV822022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年10月1日-令和3年9月30日)

    ID S100N3342021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和1年10月1日-令和2年9月30日)

    ID S100KDBA2020-12-18Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.