OSGOSG CORPORATION CO.,LTD.6757東証スタンダード電気機器FY ending Jan 2026, consolidated, J-GAAP

OSG revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.2% from the prior year, operating profit +55.1%.

Five-year trend

Revenue¥8.19B
FY ending Jan 2022: ¥9.87B¥9.87BFY ending Jan 2023: ¥8.13B¥8.13BFY ending Jan 2024: ¥7.9B¥7.9BFY ending Jan 2025: ¥7.93B¥7.93BFY ending Jan 2026: ¥8.19B¥8.19BFY22FY23FY24FY25FY26
Operating income¥207.8M
FY ending Jan 2022: ¥1.14B¥1.14BFY ending Jan 2023: ¥397.5M¥397.5MFY ending Jan 2024: ¥310.1M¥310.1MFY ending Jan 2025: ¥134M¥134MFY ending Jan 2026: ¥207.8M¥207.8MFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Jan 2022: 11.6%11.6%FY ending Jan 2023: 4.9%4.9%FY ending Jan 2024: 3.9%3.9%FY ending Jan 2025: 1.7%1.7%FY ending Jan 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover1.27×
ROA1.7%
ROA1.7%
Financial leverage2.63×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 6.5%6.5%2023: 2.4%2.4%2024: 0.6%0.6%2025: 0.4%0.4%2026: 1.3%1.3%2223242526
Asset turnover1.27×
2022: 1.45×1.45×2023: 1.20×1.20×2024: 1.17×1.17×2025: 1.21×1.21×2026: 1.27×1.27×2223242526
ROA1.7%
2022: 9.4%9.4%2023: 2.9%2.9%2024: 0.7%0.7%2025: 0.5%0.5%2026: 1.7%1.7%2223242526
Financial leverage2.63×
2022: 2.23×2.23×2023: 2.29×2.29×2024: 2.44×2.44×2025: 2.54×2.54×2026: 2.63×2.63×2223242526
ROE4.4%
2022: 20.9%20.9%2023: 6.7%6.7%2024: 1.8%1.8%2025: 1.3%1.3%2026: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%1.45×9.4%2.23×20.9%
20232.4%1.20×2.9%2.29×6.7%
20240.6%1.17×0.7%2.44×1.8%
20250.4%1.21×0.5%2.54×1.3%
20261.3%1.27×1.7%2.63×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.9%
2021: 13.0%13.0%2022: 15.9%15.9%2023: 19.5%19.5%2024: 18.5%18.5%2025: 17.9%17.9%2026: 20.9%20.9%212223242526
PPE ÷ total assets26.4%
2021: 21.3%21.3%2022: 23.0%23.0%2023: 23.5%23.5%2024: 21.8%21.8%2025: 22.2%22.2%2026: 26.4%26.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥45.7M
2021: ¥54.1M¥54.1M2022: ¥49.4M¥49.4M2023: ¥40.8M¥40.8M2024: ¥46.2M¥46.2M2025: ¥54.2M¥54.2M2026: ¥45.7M¥45.7M212223242526
R&D / revenue0.6%
2021: 0.5%0.5%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.6%0.6%2025: 0.7%0.7%2026: 0.6%0.6%212223242526
Receivable days—
2021: 39d39d2022: 39d39d212223242526
Payable days29d
2021: 27d27d2022: 28d28d2023: 32d32d2024: 31d31d2025: 32d32d2026: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue9,8688,1277,8967,9308,185
Cost of revenue4,7743,7053,2443,2753,371
Gross profit5,0934,4224,6534,6554,815
SG&A3,9524,0244,3434,5214,607
Operating income1,141397310134208
Pretax income1,15142515486150
Income tax371222212165110
Net income attributable to owners6381985034107
Operating margin11.6%4.9%3.9%1.7%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 26%
4%
1%
Other assets 61%

Funding

4%
Other liabilities 52%
Equity 44%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥623M¥470.6M¥548.9M¥721.1M¥521.6M
Total assets¥6.81B¥6.73B¥6.73B¥6.4B¥6.47B
Net assets¥3.69B¥3.42B¥3.17B¥2.9B¥2.81B
Share capital¥601M¥601M¥601M¥601M¥601M
Trade receivables¥1.05B————
Property, plant and equipment¥1.57B¥1.58B¥1.46B¥1.42B¥1.71B
Intangible assets excluding goodwill¥246.7M¥240.1M¥242.3M¥276.7M¥264.8M
Investment securities¥5.3M¥39.1M¥24.2M¥1.1M¥36.4M
Current assets¥4.48B¥4.32B¥4.46B¥4.14B¥3.9B
Current liabilities¥2.17B¥2.33B¥2.64B¥2.62B¥2.56B
Trade payables¥364.2M¥319.8M¥275.6M¥287.2M¥266.3M
Short-term borrowings¥1.03B¥1.2B¥1.33B¥1.41B¥1.48B
Long-term borrowings¥255.1M¥246.6M¥172.7M¥109.7M¥303.6M
Total liabilities¥3.12B¥3.31B¥3.55B¥3.5B¥3.65B
Non-controlling interests¥583.8M¥525.3M¥432.9M¥334.7M¥333.9M
Equity attributable to owners of parent¥3.06B¥2.84B¥2.67B¥2.5B¥2.4B
Retained earnings¥1.91B¥1.69B¥1.52B¥1.34B¥1.45B
Treasury stock-¥137.3M-¥137.4M-¥137.5M-¥137.6M-¥126.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/02/01-2026/01/31)

    ID S100Y0OW2026-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/02/01-2025/01/31)

    ID S100VOGY2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/02/01-2024/01/31)

    ID S100TC6Z2024-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/02/01-2023/01/31)

    ID S100QO4E2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年2月1日-令和4年1月31日)

    ID S100NYNG2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年2月1日-令和3年1月31日)

    ID S100L8P92021-04-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.