OSGOSG CORPORATION CO.,LTD.6757東証スタンダード電気機器FY ending Jan 2026, consolidated, J-GAAP

What does OSG do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥94.7M
Capex
¥450.3M
of revenue 5.5%
Free cash flow
-¥355.6M
Returned to shareholders
¥210.9M
of net income: 198%
Dividend per share
¥40
Payout ratio (reported)
228.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥106.7M
Operating cash flow¥94.7M
Cash conversion (operating CF ÷ operating income)
45.6%
Cash vs. profit gap
-¥12M(純利益の -11.3%)
Shareholder returns
of net income 197.7%
Shareholder payments — dividends
of net income 197.6%
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
439.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥94.7M
FY ending Jan 2022: ¥649.6M¥649.6MFY ending Jan 2023: ¥305.7M¥305.7MFY ending Jan 2024: ¥447.3M¥447.3MFY ending Jan 2025: -¥796K-¥796KFY ending Jan 2026: ¥94.7M¥94.7MFY22FY23FY24FY25FY26
Free cash flow-¥355.6M
FY ending Jan 2022: ¥245.2M¥245.2MFY ending Jan 2023: ¥155.8M¥155.8MFY ending Jan 2024: ¥289.8M¥289.8MFY ending Jan 2025: -¥168.2M-¥168.2MFY ending Jan 2026: -¥355.6M-¥355.6MFY22FY23FY24FY25FY26
Net income¥106.7M
FY ending Jan 2022: ¥638.5M¥638.5MFY ending Jan 2023: ¥198.1M¥198.1MFY ending Jan 2024: ¥49.6M¥49.6MFY ending Jan 2025: ¥33.8M¥33.8MFY ending Jan 2026: ¥106.7M¥106.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/02/01-2026/01/31)

    ID S100Y0OW2026-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/02/01-2025/01/31)

    ID S100VOGY2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/02/01-2024/01/31)

    ID S100TC6Z2024-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/02/01-2023/01/31)

    ID S100QO4E2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年2月1日-令和4年1月31日)

    ID S100NYNG2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年2月1日-令和3年1月31日)

    ID S100L8P92021-04-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.