Otani KogyoOTANI KOGYO CO., LTD.5939東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Otani Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥261.5M
Capex
¥458.4M
of revenue 6.1%
Free cash flow
-¥719.9M
Returned to shareholders
¥23.9M
of net income: 8%
Dividend per share
¥30
Payout ratio (reported)
7.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥297M
Operating cash flow-¥261.5M
Cash conversion (operating CF ÷ operating income)
-64.5%
Cash vs. profit gap
-¥558.5M(純利益の -188.0%)
Shareholder returns
of net income 8.1%
Shareholder payments — dividends
of net income 7.8%
CapEx intensity (capex ÷ revenue)
6.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥261.5M
FY ending Mar 2022: ¥56.9M¥56.9MFY ending Mar 2023: ¥112.3M¥112.3MFY ending Mar 2024: ¥184M¥184MFY ending Mar 2025: ¥783.4M¥783.4MFY ending Mar 2026: -¥261.5M-¥261.5MFY22FY23FY24FY25FY26
Free cash flow-¥719.9M
FY ending Mar 2022: -¥273.5M-¥273.5MFY ending Mar 2023: -¥42.6M-¥42.6MFY ending Mar 2024: -¥70.7M-¥70.7MFY ending Mar 2025: ¥428.4M¥428.4MFY ending Mar 2026: -¥719.9M-¥719.9MFY22FY23FY24FY25FY26
Net income¥297M
FY ending Mar 2022: ¥127M¥127MFY ending Mar 2023: ¥173.9M¥173.9MFY ending Mar 2024: ¥334.6M¥334.6MFY ending Mar 2025: ¥369.2M¥369.2MFY ending Mar 2026: ¥297M¥297MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YKRJ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W79B2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TUEM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R7R12023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OJ6I2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LSZ82021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.