OtsukaOTSUKA CORPORATION4768東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Otsuka do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥92.2B
Capex
¥20B
of revenue 1.5%
Free cash flow
¥72.2B
Returned to shareholders
¥47.4B
of net income: 74%
Dividend per share
¥90
Payout ratio (reported)
56.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥64.3B
Operating cash flow¥92.2B
Cash conversion (operating CF ÷ operating income)
102.5%
Cash vs. profit gap
¥27.9B(純利益の 43.4%)
Shareholder payments — dividends
of net income 73.7% · of FCF 65.6%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
22.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥92.2B
FY ending Dec 2021: ¥57.9B¥57.9BFY ending Dec 2022: ¥29.2B¥29.2BFY ending Dec 2023: ¥71.6B¥71.6BFY ending Dec 2024: ¥37.7B¥37.7BFY ending Dec 2025: ¥92.2B¥92.2BFY21FY22FY23FY24FY25
Free cash flow¥72.2B
FY ending Dec 2021: ¥47B¥47BFY ending Dec 2022: ¥22.1B¥22.1BFY ending Dec 2023: ¥61.3B¥61.3BFY ending Dec 2024: ¥25.6B¥25.6BFY ending Dec 2025: ¥72.2B¥72.2BFY21FY22FY23FY24FY25
Net income¥64.3B
FY ending Dec 2021: ¥39.9B¥39.9BFY ending Dec 2022: ¥40B¥40BFY ending Dec 2023: ¥47.4B¥47.4BFY ending Dec 2024: ¥53.5B¥53.5BFY ending Dec 2025: ¥64.3B¥64.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/01/01-2025/12/31)

    ID S100XU0X2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/01/01-2024/12/31)

    ID S100VH1X2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/01/01-2023/12/31)

    ID S100T4MW2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/01/01-2022/12/31)

    ID S100QH052023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第61期(令和3年1月1日-令和3年12月31日)

    ID S100PQPD2022-12-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年1月1日-令和2年12月31日)

    ID S100L1DV2021-03-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.