OVERLAP HoldingsOVERLAP Holdings, Inc.414A東証グロース情報・通信業FY ending Aug 2025, consolidated, IFRS

What does OVERLAP Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.4B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥708M
of net income: 34%
Dividend per share
¥36.2
Payout ratio (reported)
35.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.07B
Operating cash flow¥1.4B
Cash conversion (operating CF ÷ operating income)
46.2%
Cash vs. profit gap
-¥669M(純利益の -32.4%)
Shareholder payments — dividends
of net income 34.3%
Investing CF relative to operating CF
0.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.4B
FY ending Aug 2023: ¥2B¥2BFY ending Aug 2024: ¥1.93B¥1.93BFY ending Aug 2025: ¥1.4B¥1.4BFY23FY24FY25
Free cash flow—
FY ending Aug 2024: ¥1.89B¥1.89BFY23FY24FY25
Net income¥2.07B
FY ending Aug 2023: ¥806M¥806MFY ending Aug 2024: ¥1.15B¥1.15BFY ending Aug 2025: ¥2.07B¥2.07BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/09/01-2025/08/31)

    ID S100X6HK2025-11-25Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.