OxideOXIDE Corporation6521東証グロースその他製品FY ending Feb 2026, consolidated, J-GAAP

Oxide revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +19.6% from the prior year, operating profit +329.7%.

Five-year trend

Revenue¥10B
FY ending Feb 2022: ¥4.76B¥4.76BFY ending Feb 2023: ¥5.75B¥5.75BFY ending Feb 2024: ¥6.61B¥6.61BFY ending Feb 2025: ¥8.39B¥8.39BFY ending Feb 2026: ¥10B¥10BFY22FY23FY24FY25FY26
Operating income¥542.7M
FY ending Feb 2022: ¥596.8M¥596.8MFY ending Feb 2023: ¥537.1M¥537.1MFY ending Feb 2024: -¥983.1M-¥983.1MFY ending Feb 2025: ¥126.3M¥126.3MFY ending Feb 2026: ¥542.7M¥542.7MFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Feb 2022: 12.5%12.5%FY ending Feb 2023: 9.3%9.3%FY ending Feb 2024: -14.9%-14.9%FY ending Feb 2025: 1.5%1.5%FY ending Feb 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 10.4%10.4%2023: 9.7%9.7%2223242526
Asset turnover—
2022: 0.55×0.55×2023: 0.59×0.59×2223242526
ROA-3.3%
2022: 5.7%5.7%2023: 5.7%5.7%2024: -2.2%-2.2%2025: -14.4%-14.4%2026: -3.3%-3.3%2223242526
Financial leverage—
2022: 1.90×1.90×2023: 1.99×1.99×2223242526
ROE—
2022: 10.8%10.8%2023: 11.4%11.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.4%0.55×5.7%1.90×10.8%
20239.7%0.59×5.7%1.99×11.4%
2024——×-2.2%—×—
2025——×-14.4%—×—
2026——×-3.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue58.7%
2024: 123.1%123.1%2025: 106.1%106.1%2026: 58.7%58.7%242526
PPE ÷ total assets39.9%
2024: 42.2%42.2%2025: 48.9%48.9%2026: 39.9%39.9%242526
Goodwill ÷ parent equity—
2024: 22.0%22.0%242526
Goodwill balance—
2024: ¥1.64B¥1.64B242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.2B
2024: ¥1.05B¥1.05B2025: ¥1.3B¥1.3B2026: ¥1.2B¥1.2B242526
R&D / revenue12.0%
2024: 15.9%15.9%2025: 15.4%15.4%2026: 12.0%12.0%242526
Payable days45d
2024: 20d20d2025: 26d26d2026: 45d45d242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,7575,7536,6078,39510,040
Cost of revenue3,1263,4734,7235,1346,671
Gross profit1,6302,2791,8843,2613,369
SG&A1,0341,7422,8673,1342,827
Operating income597537-983126543
Pretax income591693-483-2,834-1,049
Income tax95136-60-130-511
Net income attributable to owners496557-422-2,704-538
Operating margin12.5%9.3%-14.9%1.5%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 40%
1%
Other assets 44%

Funding

6%
Interest-bearing debt 44%
Other liabilities 18%
Equity 32%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.15B¥1.44B¥1.63B¥2.24B¥2.29B
Total assets¥8.71B¥10.8B¥19.3B¥18.2B¥14.8B
Net assets¥4.59B¥5.23B¥7.61B¥5.41B¥4.69B
Share capital¥1.7B¥1.74B¥3.18B¥3.31B¥3.41B
Property, plant and equipment¥3.58B¥4.57B¥8.13B¥8.91B¥5.89B
Intangible assets excluding goodwill¥77.9M¥68.4M¥3.04B¥286.6M¥135.4M
Goodwill——¥1.64B——
Investment securities¥8M¥67.3M———
Current assets¥4.76B¥5.47B¥7.56B¥8.52B¥7.77B
Current liabilities¥1.79B¥3.04B¥4.6B¥6.35B¥6.59B
Trade payables——¥261.7M¥366.3M¥827.6M
Short-term borrowings—¥600M¥1.5B¥2.9B¥3.1B
Long-term borrowings¥2.16B¥2.51B¥6.64B¥6.21B¥3.31B
Bonds¥168.5M¥11.5M¥154.5M¥150M¥150M
Interest-bearing debt—¥3.12Bderived¥8.29Bderived¥9.26Bderived¥6.56Bderived
Total liabilities¥4.12B¥5.56B¥11.6B¥12.8B¥10.1B
Equity attributable to owners of parent¥4.59B¥5.23B¥7.46B¥5.02B¥4.69B
Retained earnings¥739.6M¥1.3B¥652.3M-¥2.05B-¥2.59B
Treasury stock-¥189K-¥1.3M-¥1.6M-¥1.6M-¥1.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/03/01-2026/02/28)

    ID S100Y5QW2026-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/03/01-2025/02/28)

    ID S100VU8P2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/03/01-2024/02/29)

    ID S100TJ4N2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/03/01-2023/02/28)

    ID S100QUA42023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年3月1日-令和4年2月28日)

    ID S100O51O2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年3月1日-令和3年2月28日)

    ID S100LEK12021-05-28Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.